|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEPARATE STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2021
|
(in thousands of HRK) |
|
Note |
2021 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from sales |
|
8 |
2,202,680 |
2,112,160 |
|
Cost of goods sold |
|
11 |
(1,539,680) |
(1,477,751) |
|
Gross profit |
|
|
663,000 |
634,409 |
|
|
|
|
|
|
|
Other income |
|
9 |
8,740 |
10,694 |
|
General and administrative expenses |
|
11 |
(150,991) |
(156,041) |
|
Selling and distribution costs |
|
11 |
(207,025) |
(185,248) |
|
Marketing expenses |
|
11 |
(122,535) |
(125,050) |
|
Other expenses |
|
10 |
(5,149) |
(11,071) |
|
Operating profit |
|
|
186,040 |
167,693 |
|
|
|
|
|
|
|
Finance income |
|
13 |
73,630 |
65,082 |
|
Finance expenses |
|
14 |
(3,565) |
(8,938) |
|
Profit before tax |
|
|
256,105 |
223,837 |
|
|
|
|
|
|
|
Income tax |
|
15 |
(11,001) |
(30,005) |
|
|
|
|
||
|
Net profit for the year |
|
|
245,104 |
193,832 |
|
|
|
|
|
|
|
Other comprehensive income: |
||||
|
Items that will not be reclassified to profit or loss |
|
|
|
|
|
Actuarial loss - (net of deferred tax) |
|
|
(416) |
(1,484) |
|
Total other comprehensive income |
|
|
(416) |
(1,484) |
|
Total comprehensive income |
|
|
244,688 |
192,348 |
The accompanying accounting policies and notes form an integral part of these separate financial statements.
SEPARATE STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2021
|
(in thousands of HRK) |
|
Note |
31 Dec 2021 |
31 Dec 2020 |
|
ASSETS |
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Intangible assets |
|
16 |
85,770 |
84,121 |
|
Property, plant and equipment |
|
17 |
826,190 |
811,568 |
|
Right-of-use assets |
|
18 |
39,427 |
34,370 |
|
Investment property |
|
19 |
107,574 |
109,055 |
|
Investments in subsidiaries |
|
20 |
984,188 |
984,250 |
|
Non-current financial assets |
|
21 |
37,359 |
37,691 |
|
Deferred tax assets |
|
15 |
74,129 |
48,389 |
|
Total non-current assets |
|
|
2,154,637 |
2,109,444 |
|
Current assets |
|
|
|
|
|
Inventories |
|
22 |
437,462 |
457,305 |
|
Trade and other receivables |
|
23 |
478,856 |
486,337 |
|
Financial assets at fair value through profit and loss |
|
24 |
- |
49 |
|
Income tax receivables |
|
|
1,194 |
145 |
|
Cash and cash equivalents |
|
25 |
2,500 |
2,282 |
|
Non-current assets held for sale |
|
26 |
1,075 |
1,075 |
|
Total current assets |
|
|
921,087 |
947,193 |
|
Total assets |
|
|
3,075,724 |
3,056,637 |
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
Issued capital |
27 |
1,566,401 |
1,566,401 |
|
|
Share premium |
27 |
186,031 |
182,875 |
|
|
Treasury shares |
27 |
(39,388) |
(47,569) |
|
|
Reserves |
28 |
639,649 |
510,313 |
|
|
Retained earnings |
29 |
253,248 |
199,852 |
|
|
Total equity |
|
|
2,605,941 |
2,411,872 |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Borrowings |
|
31 |
14,799 |
92,489 |
|
Lease liabilities |
|
18 |
28,548 |
25,830 |
|
Non-current provisions for employee benefits |
|
32 |
24,739 |
23,941 |
|
Other non-current provisions |
|
32 |
11,577 |
10,741 |
|
Total non-current liabilities |
|
|
79,663 |
153,001 |
|
Current liabilities |
|
|
|
|
|
Trade and other payables |
|
33 |
262,164 |
296,989 |
|
Income tax liabilities |
|
|
- |
476 |
|
Financial liabilities at fair value through profit or los |
|
30 |
35 |
66 |
|
Borrowings |
|
31 |
95,601 |
166,507 |
|
Lease liabilities |
|
18 |
11,981 |
9,946 |
|
Current provisions for employee benefits |
|
32 |
20,179 |
17,639 |
|
Other current provisions |
|
32 |
160 |
141 |
|
Total current liabilities |
|
|
390,120 |
491,764 |
|
Total liabilities |
|
|
469,783 |
644,765 |
|
Total liabilities and shareholders' equity |
|
3,075,724 |
3,056,637 |
The accompanying accounting policies and notes form an integral part of these separate financial statements.
SEPARATE STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
|
(in thousands of HRK) |
Issued capital |
Share premium |
Treasury shares |
Reserve for treasury shares |
Legal reserves |
Other reserves |
Retained earnings |
Total |
|
As at 1 January 2020 |
1,566,401 |
178,031 |
(47,569) |
147,604 |
36,605 |
246,480 |
150,057 |
2,277,609 |
|
Comprehensive income |
|
|
||||||
|
Profit for the year |
- |
- |
- |
- |
- |
- |
193,832 |
193,832 |
|
Actuarial losses (net of deferred tax) |
- |
- |
- |
- |
- |
(1,484) |
- |
(1,484) |
|
Other comprehensive income |
- |
- |
- |
- |
- |
(1,484) |
- |
(1,484) |
|
Total comprehensive income |
- |
- |
- |
- |
- |
(1,484) |
193,832 |
192,348 |
|
Transactions with owners recognised directly in equity |
|
|||||||
|
Allocation from retained earnings (note 28 (i)) |
- |
- |
- |
- |
7,259 |
73,849 |
(81,108) |
- |
|
Exercise of options |
- |
(3,722) |
- |
- |
- |
- |
- |
(3,722) |
|
Fair value of share-based payment transactions (note 35) |
- |
8,566 |
- |
- |
- |
- |
- |
8,566 |
|
Dividend declared |
- |
- |
- |
- |
- |
- |
(62,929) |
(62,929) |
|
Total transactions with owners recognised directly in equity |
- |
4,844 |
- |
- |
7,259 |
73,849 |
(144,037) |
(58,085) |
|
As at 31 December 2020 |
1,566,401 |
182,875 |
(47,569) |
147,604 |
43,864 |
318,845 |
199,852 |
2,411,872 |
|
Comprehensive income |
||||||||
|
Profit for the year |
- |
- |
- |
- |
- |
- |
245,104 |
245,104 |
|
Actuarial losses (net of deferred tax) |
- |
- |
- |
- |
- |
(416) |
- |
(416) |
|
Other comprehensive income |
- |
- |
- |
- |
- |
(416) |
- |
(416) |
|
Total comprehensive income |
- |
- |
- |
- |
- |
(416) |
245,104 |
244,688 |
|
Transactions with owners recognised directly in equity |
||||||||
|
Allocation from retained earnings (note 28 (i)) |
- |
- |
- |
- |
9,692 |
120,060 |
(129,752) |
- |
|
Exercise of options |
- |
(1,627) |
8,181 |
- |
- |
- |
1,171 |
7,725 |
|
Fair value of share-based payment transactions (note 35) |
- |
4,783 |
- |
- |
- |
- |
- |
4,783 |
|
Dividend declared |
- |
- |
- |
- |
- |
- |
(63,127) |
(63,127) |
|
Total transactions with owners recognised directly in equity |
- |
3,156 |
8,181 |
- |
9,692 |
120,060 |
(191,708) |
(50,619) |
|
As at 31 December 2021 |
1,566,401 |
186,031 |
(39,388) |
147,604 |
53,556 |
438,489 |
253,248 |
2,605,941 |
The accompanying accounting policies and notes form an integral part of these separate financial statements.
SEPARATE STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2021
|
(in thousands of HRK) |
Note |
2021 |
2020 |
|
|
Profit before tax |
256,105 |
223,837 |
||
|
Depreciation and amortization |
11 |
99,670 |
98,371 |
|
|
Impairment of investment |
10 |
5,101 |
2,102 |
|
|
Reversal of impairment of loans given and interest |
9 |
(1,642) |
(878) |
|
|
Remeasurement of financial assets and liabilities at FVTPL |
14 |
17 |
(268) |
|
|
Dividend income |
13 |
(69,862) |
(61,671) |
|
|
Share-based payment transactions |
4,783 |
8,566 |
||
|
Gain on disposal of non-current assets |
9 |
(251) |
(838) |
|
|
Impairment/(reversal of impairment) on trade receivables and other receivables |
324 |
(5,570) |
||
|
Increase /(decrease) in provisions |
3,684 |
(194) |
||
|
Interest income |
13 |
(2,921) |
(3,143) |
|
|
Interest expense |
14 |
3,548 |
6,792 |
|
|
Foreign exchange differences |
(251) |
3,597 |
||
|
Total adjustments |
42,200 |
46,866 |
||
|
Changes in working capital: |
||||
|
Decrease/(increase) in inventories |
19,843 |
(19,404) |
||
|
(Increase)/decrease in receivables |
(14,057) |
25,264 |
||
|
Decrease in payables |
(32,636) |
(45,714) |
||
|
Cash generated from operations |
271,455 |
230,849 |
||
|
Income tax paid |
(38,428) |
(48,137) |
||
|
Interest paid |
(3,806) |
(6,814) |
||
|
Net cash from operating activities |
229,221 |
175,898 |
||
|
Cash flows from investing activities |
||||
|
Increase of investments in subsidiaries |
(5,039) |
(2,102) |
||
|
Purchase of property, plant, equipment and intangibles |
(103,637) |
(98,030) |
||
|
Proceeds from sale of property, plant, equipment and intangibles |
343 |
1,178 |
||
|
Loans given |
- |
(16,900) |
||
|
Proceeds from loans given |
1,425 |
14,490 |
||
|
Interest received |
3,772 |
1,193 |
||
|
Dividends received |
45,421 |
37,070 |
||
|
Net cash from investing activities |
(57,715) |
(63,101) |
||
|
Cash flows from financing activities |
||||
|
Proceeds from borrowings |
97,121 |
242,517 |
||
|
Repayment of borrowings |
(200,270) |
(281,449) |
||
|
Sale of treasury shares |
7,983 |
- |
||
|
Repayment of lease liabilities |
|
|
(13,340) |
(11,217) |
|
Dividend paid |
(62,782) |
(62,546) |
||
|
Net cash from financing activities |
(171,288) |
(112,695) |
||
|
Net increase/(decrease) of cash and cash equivalents |
218 |
102 |
||
|
Cash and cash equivalents at beginning of year |
2,282 |
2,180 |
||
|
Cash and cash equivalents at the end of year |
25 |
2,500 |
2,282 |
The accompanying accounting policies and notes form an integral part of these separate financial statements.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 1 – GENERAL INFORMATION
History and incorporation
Podravka prehrambena industrija d.d., Koprivnica (‘the Company’), is incorporated in the Republic of Croatia. In 1934, the brothers Wolf opened in Koprivnica a fruit processing unit, the predecessor of the Company. Today, the Company is one of the leading companies in industry operating in the area of South-Eastern, Central and Eastern Europe. The principal activity of the Company comprises production of a wide range of foodstuffs.
The Company was established as a joint stock company under entity’s registration number 010006549 and personal identification number 18928523252.
The Company is headquartered in Koprivnica, Croatia, Ante Starčevića 32.
The main location of the Company’s operations is Koprivnica, the Republic of Croatia.
The Company’s shares were listed on the official market of the Zagreb Stock Exchange until 27 December 2018, since when they have been listed on the Prime Market of the Zagreb Stock Exchange. The shareholder structure is shown in note 27.
Podravka d.d. is the ultimate parent company of the Group.
During 2021, there were no changes in the Company’s name or other identification of the reported entity.
General Assembly
The General Assembly of the Company consists of the shareholders of Podravka d.d.
|
Supervisory Board: |
||
|
Members of the Supervisory Board in 2021: |
||
|
President |
Želimir Vukina |
(01.07.2019 - 30.06.2023) |
|
Deputy President |
Luka Burilović |
(08.09.2018 - 07.09.2022) |
|
Member |
Marina Dabić |
(01.07.2019 - 30.06.2023) |
|
Member |
Tomislav Kitonić |
(01.07.2019 - 30.06.2023) |
|
Member |
Ksenija Horvat |
(01.07.2019 - 30.06.2023) |
|
Member |
Ivana Matovina |
(30.06.2017 - 29.06.2021) |
|
Member |
Petar Miladin |
(08.09.2018 - 09.09.2022) |
|
Member |
Dajana Milodanović |
(08.09.2018 - 07.09.2022) |
|
Member |
Krunoslav Vitelj |
(08.09.2018 - 07.09.2022) |
|
Member |
Ivan Ostojić |
(30.06.2021 - 30.06.2022) |
|
Management Board: |
||
|
President |
Martina Dalić |
(04.02.2021 - 23.02.2027) |
|
President |
Marin Pucar |
(24.02.2017 - 06.01.2021) |
|
Member |
Davor Doko |
(01.05.2017 - 23.02.2027) |
|
Member |
Marko Đerek |
(19.07.2017 - 23.02.2022) |
|
Member |
Hrvoje Kolarić |
(24.02.2017 - 23.02.2022) |
|
Member |
Ljiljana Šapina |
(24.02.2017 - 23.02.2027) |
|
Member |
Milan Tadić |
(24.02.2022 - 23.02.2027) |
More detailed information is presented in note 39.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 2 – BASIS OF PREPARATION
(i) Statement of compliance
The separate financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union (“EU IFRS”).
These financial statements represent those of the Company only. The consolidated financial statements of the Company and its subsidiaries (“the Group”), which the Company is also required to prepare in accordance with EU IFRS and Croatian law, are published separately and issued simultaneously with these separate financial statements.
The Financial statements are available on the Company’s website.
These financial statements were authorised for issue by the Management Board on April 4, 2022.
(ii) Basis of measurement
The financial statements of the Company have been prepared on the historical cost basis, except where stated otherwise (see note 7).
(iii) Functional and presentation currency
These financial statements are prepared in the Croatian kuna (“HRK”), which is also the functional currency, rounded to the nearest thousand.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies adopted in the preparation of these separate financial statements are set out below. These policies have been consistently applied to all the years presented in these financial statements.
3.1 Investments in subsidiaries
Subsidiaries are entities in which the Company has the power, directly or indirectly, to exercise control over the operations. Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefit from its activities.
Investments in subsidiaries are accounted for initially at cost and subsequently at cost less impairment losses. Investments in subsidiaries are tested annually for impairment (note 6).
3.2 Non-current assets held for sale
Non-current assets held for sale
Non-current assets and disposal groups (which may include both non-current and current assets and liabilities directly associated with those assets) are classified in the statement of financial position as ‘held for sale’ if their carrying amount will be recovered principally through a sale transaction within twelve months after the reporting date rather than through continuing use. Non-current assets classified as held for sale in the current period’s separate statement of financial position are not reclassified in the comparative separate statement of financial position.
Held-for-sale property, plant and equipment or disposal groups as a whole are measured at the lower of their carrying amounts and fair values less costs to sell. Held-for-sale property, plant and equipment are not depreciated.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.3 Revenue recognition
The Company recognises revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expect to be entitled in exchange for those goods or services. Revenue is recognised, net of value-added tax, volume rebates, trade discounts, returns, listing fees and various promotional and marketing activities that are an integral part of contracts with customers.
This core principle is delivered in a five-step model framework.
The Company considers whether there are other promises in the contract that are separate performance obligations to which a portion of the transaction price needs to be allocated.
In determining the transaction price, the Company considers the effects of variable consideration, the existence of significant financing components, noncash consideration and consideration payable to the customer.
Company’s sales contracts generally comprise of only one performance obligation. As such, the Company does not disclose information about the allocation of the transaction price.
(i) Revenue from sales of products and merchandise – wholesale
The Company manufactures and sells its own products and goods of third parties (for which the Company is a distributor) in the wholesale market. Revenue is recognised when the Company transfers the promised goods or services to the wholesaler.
Products are sold with volume discounts and customers have a right to return products in the wholesale market in case of defects. Sales are recorded based on the price specific in the sales contracts, net of estimated volume rebates and trade discounts and returns. The volume discounts are assessed based on contracts with customers. No element of financing is deemed present in the sales.
(ii) Revenue from sales of products and merchandise – retail
Sales of products and goods sold in retail stores are recognised when the Company sells a product to the customer. Retail sales are usually in cash or by credit card. The Company does not operate any customer loyalty programmes.
(iii) Revenue from services
Sales of services, such as private label production, are recognised in the accounting period in which the services are rendered, by reference to stage of completion, on the basis of the actual service provided as a proportion of the total services to be provided.
(iv) Finance income
Finance income comprises interest income on funds invested, changes in the fair value of financial assets at fair value through profit or loss and foreign currency gains. Interest income is recognised as it accrues, using the effective interest method. Dividend income is recognised when the right to receive payment is established.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.4 Leases
Lease is a contract or part of the contract that conveys the right to control the use of an asset (identified asset) for a period of time in exchange for consideration. The Company leases certain property (including long-term lease of agricultural land), plant and equipment.
The Company adopted IFRS 16 using the modified retrospective method of adoption, with the date of initial application of 1 January 2019. The Company applied the standard only to contracts that were previously identified as leases applying IAS 17 and IFRIC 4 at the date of initial application.
The Company also elected to use the recognition exemptions for lease contracts that, at the commencement date, have a lease term of 12 months or less and do not contain a purchase option (short-term leases), and lease contracts for which the underlying asset is of low value in the amount up to HRK 35 thousand (low-value assets). Assessment of asset of a low value starts from the assessment of new assets, regardless of the age of that asset at the time of assessment. If a lessee subleases an asset the head lease does not qualify as a lease of a low value asset. In short-term leases and leases of a low value asset, lease payments associated with these leases are recognized as an expense on a straight-line basis over the lease term.
At the commencement date of the lease the Company recognizes right-of-use assets at cost. The cost of right-of-use assets comprises of the amount of the initial measurement of the lease liability, all lease payments plus all direct costs and less any lease incentives received. The asset is activated when it is put into use.
The Company at the commencement date also recognizes lease liabilities at the present value of the minimum future lease payments (discounted value). Interest rate implicit in the lease contract is used for discounting or if that rate cannot be readily determined, the incremental borrowing rate at the commencement date is used.
Variable lease payments that do not depend on the index or rate are not included in lease liabilities but are recognized in the income statement in the period in which they are incurred.
Subsequently, right-of-use asset company as a lessee measures at cost less any accumulated depreciation and any accumulated impairment losses and adjusts for any remeasurement of the lease liability.
Asset is amortized from the commencement date of the lease until the end of the useful life of the asset.
Lease liabilities are measured at the effective interest rate method and re-measured to include changes due to reassessments (changes in fixed payments, lease terms, discount rates and other similar changes).
Lease term includes the non-cancellable period during which the lessee is entitled to use the asset that is the subject of the lease and begins on the date on which the lessee makes the determined assets available to the lessee. Lease term includes periods covered by an option to extend the lease if the lessee is reasonably certain to exercise that option and periods covered by an option to terminate the lease if the lessee is reasonably certain not to exercise that option.
In the statement of financial position, right-of-use assets is reported as a separate line under long term assets, lease liabilities are disclosed as a separate item within long-term and short-term liabilities.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.4 Leases (continued)
The statement of comprehensive income includes the cost of depreciation of the right-of-use assets and interest expenses on lease liabilities (see note 18.).
Leases where the significant portion of risks and rewards of ownership are not retained by the Company are classified as operating leases. Payments made under operating leases are charged to the statement of comprehensive income on a straight-line basis over the period of the lease.
Sale and leaseback
Sale and leaseback transactions include the sale of some assets and return/lease of the same.
If the transfer of an asset by the lessee is a sale, the Company as a seller-lessee shall measure the right-of-use asset arising from the leaseback at the proportion of the previous carrying amount of the asset that relates to the right of use retained by the seller-lessee. In this case the Company as a seller-lessee shall recognize only the amount of any gain or loss that relates to the rights transferred to the buyer-lessor.
If the fair value of the consideration for the sale of an asset does not equal the fair value of the asset, or if the payments for the lease are not at market rates, the Company shall make the adjustments to measure the sale proceeds at fair value. Any below-market terms shall be accounted for as a prepayment of lease payments and any above-market terms shall be accounted for as additional financing provided by the buyer-lessor to the seller-lessee. All potential adjustments are measured on the basis of the more readily determinable of the difference between the fair value of the consideration for the sale and the fair value of the asset and the difference between the present value of the contractual payments for the lease and the present value of payments for the lease at market rates.
If the transfer of an asset is not a sale, the Company as a lessee shall continue to recognize the transferred asset and shall recognize a financial liability equal to the transfer proceeds.
3.5 Foreign currency transactions
Transactions and balances in foreign currencies
Transactions in foreign currencies are translated into the functional currency at the foreign exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated into the functional currency at the foreign exchange rate ruling at that date. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.
Non-monetary assets and items that are measured in terms of historical cost of a foreign currency are not retranslated.
Non-monetary assets and liabilities denominated in foreign currencies, which are stated at historical cost, are translated into functional currency at foreign exchange rates ruling at the date of transaction.
3.6 Borrowings and borrowing costs
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in the separate statement of comprehensive income over the period of the borrowing using the effective interest method.
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.6 Borrowings and borrowing costs (continued)
Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least 12 months after the reporting date.
3.7 Government grants
3.8 Dividends
Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the period in which the dividends are approved by the General Assembly of the Company’s shareholders.
3.9 Segment reporting
A segment is a distinguishable component of the Company that is engaged either in providing related products or services (business segment), or in providing products or services within a particular economic environment (geographical segment), which is subject to risks and rewards that are different from those of other segments.
At the separate level, the following segments are internally monitored and reported:
- BP Culinary
- BP Baby food, sweets and snacks
- BP Podravka Food
- BP Žito and Lagris
- BP Meat products, meat solutions and savoury spreads
- BP Fish
- Other sales
The Company identifies operating segments on the basis of internal reports about components of the Company that are regularly reviewed by the chief operating decision maker (which was identified as being the Management Board of the Company) in order to allocate resources to the segments and to assess their performance. Details on the operating segments are disclosed in note 8 to the separate financial statements. Comparative information is presented using the comparability principle.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.10 Taxation
(i) Income tax
Income tax expense comprises current and deferred tax. Income tax expense is recognised in profit or loss to the extent that it relates to items in equity, in which case it is recognised in other comprehensive income. Income tax expense is recognised in the statement of comprehensive income except to the extent that it relates to items recognised in other comprehensive income or directly in equity, in which case it is recognised in the statement of other comprehensive income or in equity.
Income tax for the current year is calculated on the basis of the tax laws enacted at the balance sheet date.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.
(ii) Deferred tax assets and liabilities
Deferred tax is recognised using the balance sheet method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for the following temporary differences: the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit and differences that relate to investments in subsidiaries and joint ventures when it is probable that no significant change is expected in the foreseeable future. Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date.
A deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available against which temporary difference can be utilised. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
Deferred tax asset recognised on the basis of tax losses carried forward is recognised in accordance with tax legislation of the country where the Company operates for the period envisaged by the law and is discharged at the expiry of this period if it is not used until then.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.
(iii) Tax exposures
In determining the amount of current and deferred tax, the Company takes into account the impact of uncertain tax positions and whether additional taxes and interest may be due. This assessment relies on estimates and assumptions and may involve a series of judgements about future events. New information may become available that causes the Company to change its judgement regarding the adequacy of existing tax liabilities; such changes to tax liabilities will impact tax expense in the period that such a determination is made.
(iv) Value added tax (VAT)
The Tax Authorities require the settlement of VAT on a net basis. VAT related to sales and purchases is recognised and disclosed in the separate statement of financial position on a net basis. Where a provision has been made for impairment of receivables, impairment loss is recorded for the gross amount receivable, including VAT.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.11 Property, plant and equipment
Property, plant and equipment are included in the separate statement of financial position at cost less accumulated depreciation and accumulated impairment losses, if any. Cost includes expenditure that is directly attributable to the acquisition of the items.
Subsequent expenditure is included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to the separate statement of comprehensive income during the financial period in which they are incurred.
Land and assets under construction are not depreciated. Depreciation of other items of property, plant and equipment is calculated using the straight-line method to allocate their cost to their residual values over their estimated useful lives, as follows:
|
Buildings |
10 to 50 years |
|
|
Equipment |
3 to 30 years |
The residual value of an asset is the estimated amount that the Company would currently obtain from disposal of the asset less the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life. The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined as the difference between the income from the disposal and the asset’s carrying amount and are recognised in profit or loss within other income/expenses.
3.12 Investment property
Investment property is property (land, buildings, or a part of a building, or both) held to earn rentals or for capital appreciation (or both). Investment property is treated as long-term investments.
Investment property is carried at historical cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation of buildings is calculated using the straight-line method over their useful lives generally ranging from 10 to 50 years.
Subsequent expenditure is capitalised when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. All other repairs and maintenance are charged to profit or loss when they are incurred. If the Company starts using the investment property, it is reclassified to property, plant and equipment.
The Company discloses the fair value of investment property on the basis of periodical independent valuations by expert valuers.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.13 Intangible assets
Intangible assets may be acquired in exchange for a non-cash asset or assets, or a combination of cash and non-cash items, whereby the cost of such intangible asset is determined at fair value unless the exchange transaction lacks commercial substance or the fair value of items received or assets disposed of cannot be reliably measured, in which case the carrying value is determined as the carrying amount of the asset disposed of.
(i) Brands and distribution rights
Product distribution rights and some brands have a definite useful life and are carried at cost less accumulated amortisation and accumulated impairment losses, if any. Amortisation is calculated using the straight-line method to allocate the cost of distribution rights over their useful lives estimated at 3-15 years.
Rights to acquired trademarks and know-how are carried at cost and have an indefinite useful life, since based on an analysis of all of the relevant factors at the reporting date, there is no foreseeable limit to the period of time over which identified rights are expected to generate net cash inflows. Intangible assets with indefinite useful lives are tested annually for impairment and are stated at cost less accumulated impairment loss (note 3.14).
(ii) Computer software
Acquired computer software licences are capitalised on the basis of the costs incurred to acquire and bring to use the specific software. These costs are amortised over their useful lives estimated at 5 years.
(iii) Internally-generated intangible assets – research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred. An internally-generated intangible asset arising from development (or from the development phase of an internal project) is recognised if, and only if, all of the following have been demonstrated:
· the technical feasibility of completing the intangible asset so that it will be available for use or sale;
· the intention to complete the intangible asset and use or sell it;
· the ability to use or sell the intangible asset;
· how the intangible asset will generate probable future economic benefits;
· the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset;
· the ability to measure reliably the expenditure attributable to the intangible asset during its development.
The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can be recognised, development expenditure is recognised in profit or loss in the period in which it is incurred.
Subsequent to initial recognition, internally-generated intangible assets are reported at cost less accumulated amortisation and accumulated impairment loss, on the same basis as intangible assets that are acquired separately.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.14 Impairment of non-financial assets
At each reporting date, the Company reviews the carrying amounts of its non-financial assets (except for inventories and deferred taxes) to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, the Company’s assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.
Intangible assets with indefinite useful lives and other intangible assets are tested for impairment annually, and whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a post-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is expensed immediately.
In situation when an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized as income immediately.
3.15 Inventories
Inventories of raw materials and spare parts are stated at the lower of cost, determined using the weighted average cost method, and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less applicable variable selling expenses.
The cost of work-in-progress and finished goods comprises raw materials, direct labour, other direct costs and related production overheads (based on normal operating capacity).
Merchandise is carried at the lower of purchase cost and selling price (less applicable taxes and rebates).
3.16 Trade receivables
(i) Trade receivables
Trade receivables are recognised initially at cost which is equal to the fair value at the moment of recognition and subsequently measured at amortised cost using the effective interest method, if significant; if not, at nominal amount less an allowance for impairment.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.16 Trade receivables (continued)
(ii) Bills of exchange
For the purpose of collecting its receivables, the Company receives security instruments.
Bills of exchange received from customers with respect to outstanding trade receivables may be discounted with factoring companies prior to their maturity. If a bill of exchange bears a recourse right, the factoring company takes over the receivable management, but does not assume the credit risk of non-collection of the receivable from the original (principal) debtor. Based on factoring company’s payments, the Company records collection of receivables from the original (principal) debtor and simultaneously records receivables for the discounted bill of exchange and liabilities for recourse right.
For bills of exchange collected from the principal debtor upon maturity, receivables from the principal debtor are closed following the collection of the bill of exchange.
3.17 Cash and cash equivalents
Cash and cash equivalents comprise cash in hand, deposits held at call with banks and other short-term highly liquid instruments with original maturities of three months or less. Bank overdrafts are included within current liabilities on the separate statement of financial position.
3.18 Share capital
Share capital consists of ordinary shares. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds of those transactions. Any excess of the fair value of the consideration received over the par value of the shares issued is presented in the notes as a share premium.
If the Company purchases its own equity share capital (treasury shares), the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders until the shares are cancelled, reissued or disposed of. Where such shares are subsequently sold or reissued, any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.
3.19 Employee benefits
(i) Pension obligations and post-employment benefits
In the normal course of business through salary payment, the Company makes payments to mandatory pension funds managed by third parties on behalf of its employees as required by law. All contributions made to the mandatory pension funds are recorded as salary expense when incurred. The Company is not obliged to provide any other post-employment benefits with respect to these pension schemes.
(ii) Termination benefits
Termination benefits are payable when employment is terminated by the Company before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Company recognises termination benefits when it is demonstrably committed to either: terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal; or providing termination benefits as a result of an offer made to encourage voluntary redundancy.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.19 Employee benefits (continued)
(iii) Regular retirement benefits
Benefits falling due more than 12 months after the reporting date are discounted to their present value based on the calculation performed at each reporting date by an independent actuary, using assumptions regarding the number of staff likely to earn regular retirement benefits, estimated benefit cost and the discount rate which is determined as average expected rate of return on investment in government and corporate bonds. Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are recognised in other comprehensive income.
(iv) Long-term employee benefits
The Company recognises a liability for long-term employee benefits (jubilee awards) evenly over the period the benefit is earned based on actual years of service. The long-term employee benefit liability is determined annually by an independent actuary, using assumptions regarding the likely number of staff to whom the benefits will be payable, estimated benefit cost and the discount rate which is determined as the average expected rate of return on investment in corporate bonds. Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are recognised in profit or loss.
(v) Short-term employee benefits
The Company recognises a provision for employee bonuses where contractually obliged or where there is a past practice that has created a constructive obligation.
(vi) Share-based compensation
The Company operates an equity-settled, share-based
compensation plan. The fair value of the
employee services received in exchange for the grant of the options is
recognised as an expense. The total amount to be expensed over the vesting
period is determined by reference to the fair value of the options granted,
excluding the impact of any non-market vesting conditions (for example,
profitability and sales growth targets). At each reporting date, the entity
revises its estimates of the number of options that are expected to become
exercisable. It recognises the impact of the revision to original estimates, if
any, in the separate statement of comprehensive income (profit or loss), with a
corresponding adjustment to equity during the remaining vesting period.
The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value of shares) and share premium (the difference between the nominal value of shares and the proceeds received) when the options are exercised.
3.20 Provisions
Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event and it is probable (i.e. more likely than not) that an outflow of resources will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. Provisions are reviewed at each reporting date and adjusted to reflect the current best estimate. Where the effect of discounting is material, the amount of the provision is the present value of the expenditures expected to be required to settle the obligation, determined using the estimated risk free interest rate as the discount rate. Where discounting is used, the reversal of such discounting in each year is recognized as a financial expense and the carrying amount of the provision increases in each year to reflect the passage of time.
Provisions for restructuring costs are recognized when the Company has a detailed formal plan for the restructuring that has been communicated to parties concerned.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.21 Financial instruments
A. Financial assets
(i) Recognition and initial measurement
Trade receivables are initially recognised when they are originated. All other financial assets are initially recognised when the Company becomes a party to the contractual provisions of the instrument.
A financial asset (unless it is a trade receivable without a significant financing component) is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.
(ii) Classification and subsequent measurement
On initial recognition, a financial asset is classified as measured at:
- amortised cost;
- fair value through other comprehensive income (FVOCI) – debt instruments;
- fair value through other comprehensive income (FVOCI) – equity instruments;
- or FVTPL (fair value through profit or loss).
Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.
A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at FVTPL:
- it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
- its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
A debt instrument is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:
- it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
- its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
On initial recognition of an equity instruments that is not held for trading, the Company may irrevocably elect to present subsequent changes in the instrument’s fair value in OCI. This election is made on an instruments-by-instruments basis.
All financial assets not classified as measured at amortised cost or FVOCI as described above are measured at FVTPL. This includes all derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortised cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.21 Financial instruments (continued)
A Financial assets (continued)
(ii) Classification and subsequent measurement (continued)
Business model assessment
The Company makes an assessment of the objective of the business model in which a financial asset is held at a portfolio level because this best reflects the way the business is managed and information is provided to management. The information considered includes:
- the stated policies and objectives for the portfolio and the operation of those policies in practice. These include whether management’s strategy focuses on earning contractual interest income, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of any related liabilities or expected cash outflows or realising cash flows through the sale of the assets;
- how the performance of the portfolio is evaluated and reported to the Company’s management;
- the risks that affect the performance of the business model (and the financial assets held within that business model) and how those risks are managed;
- how managers of the business are compensated – e.g. whether compensation is based on the fair value of the assets managed or the contractual cash flows collected; and
- the frequency, volume and timing of sales of financial assets in prior periods, the reasons for such sales and expectations about future sales activity.
Transfers of financial assets to third parties in transactions that do not qualify for derecognition are not considered sales for this purpose, consistent with the Company’s continuing recognition of the assets.
Trade receivables are held in the business model of holding for the purpose of collection.
Financial assets that are held for trading or are managed and whose performance is evaluated on a fair value basis are measured at FVTPL.
Assessment whether contractual cash flows are solely payments of principal and interest
For the purposes of this assessment, relevant for the purpose of classifying financial assets at amortised cost, ‘principal’ is defined as the fair value of the financial asset on initial recognition. ‘Interest’ is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs (e.g. liquidity risk and administrative costs), as well as a profit margin.
In assessing the main criterion, i.e. whether the contractual cash flows are solely payments of principal and interest, the Company considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition.
The structure of the Company’s financial assets is simple and primarily relates to trade receivables without a significant financial component, loans given and short-term deposits in banks, while forward contracts are of insignificant amount. This significantly reduces the complexity of the assessment whether the financial assets meet the criterion of ‘solely payments of principal and interest'.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.21 Financial instruments (continued)
A Financial assets (continued)
(ii) Classification and subsequent measurement (continued)
Subsequent measurement and gains and losses
The table below provides an overview of key provisions of the accounting policy used by the Company for subsequent measurement of financial assets and recognition of gains and losses on each class of financial assets:
|
These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognised in profit or loss. |
|
|
Financial assets at amortised cost |
These assets are subsequently measured at amortised cost using the effective interest method. The amortised cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognised in profit or loss. Any gain or loss on derecognition is recognised in profit or loss. |
|
Debt instruments at FVOCI |
These assets are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognised in profit or loss. Other net gains and losses are recognised in OCI. On derecognition, gains and losses accumulated in OCI are reclassified to profit or loss. |
|
Equity instruments at FVOCI |
These assets are subsequently measured at fair value. Dividends are recognised as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the instruments. Other net gains and losses are recognised in OCI and are never reclassified to profit or loss. |
(iii) Derecognition
The Company derecognises a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
The Company enters into transactions whereby it transfers assets recognised in its statement of financial position, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognised.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.21 Financial instruments (continued)
B. Financial liabilities
(i) Recognition and initial measurement
Debt securities are initially recognised when they are originated. All other financial liabilities are initially recognised when the Company becomes a party to the contractual provisions of the instrument.
A financial liability is initially measured at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable to its acquisition or issue.
(ii) Classification and subsequent measurement
Financial liabilities are classified as measured at amortised cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognised in profit or loss. Other financial liabilities are subsequently measured at amortised cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognised in profit or loss. Any gain or loss on derecognition is also recognised in profit or loss.
(iii) Derecognition
The Company derecognises a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognises a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognised at fair value.
On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognised in profit or loss.
C. Offsetting
Financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realise the asset and settle the liability simultaneously.
D. Derivative financial instruments
The Company holds derivative financial instruments to hedge its foreign currency and interest rate risk exposures. Embedded derivatives are separated from the host contract and accounted for separately if the host contract is not a financial asset and certain criteria are met. Derivatives are initially measured at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally recognised in profit or loss.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.21 Financial instruments (continued)
E. Impairment of non-derivative financial assets
Recognition of impairment losses
The Company recognises loss allowances for estimated credit losses (ECLs) on:
- financial assets measured at amortised cost;
- debt instruments measured at FVOCI; and
- contract assets.
The Company measures loss allowances at an amount equal to lifetime ECLs, except for the following, which are measured at 12-month ECLs:
- debt securities that are determined to have low credit risk at the reporting date; and;
- other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.
Loss allowances for trade receivables and contract assets are always measured at an amount equal to lifetime ECLs.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Company’s historical experience and informed credit assessment and including forward-looking information.
The Company assumes that the credit risk on a financial asset has increased significantly if the receivable is past due for a period longer than the average collection period in the normal course of the Company’s operations in the relevant market.
The Company assumes that the credit risk on a financial asset has increased significantly if early warning indicators have been activated in accordance with the Company’s policy or contractual terms of the instrument.
The Company considers a financial asset to be fully or partially in default if:
- the borrower is unlikely to pay its credit obligations to the Company in full, without recourse by the Company to actions such as realising security (if any is held); or
- the financial asset is more than 360 days past due.
Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.
12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).
The maximum period considered when estimating ECLs is the maximum contractual period over which the Company is exposed to credit risk.
Measurement of ECLs
ECLs are estimate of credit losses. Credit losses are measured as the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive. Regular external trade receivables that are not past due and uncollected receivables past due up to 360 days from the maturity date are impaired using the percentage that reflects the expectations of the non-collection of trade receivables (ECL). The percentage of impairment is determined on the basis of the average of the previous three-year period (historical rate) adjusted for the macroeconomic impact. The calculation of the historical rate is adjusted for extraordinary and specific circumstances, if required.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.21 Financial instruments (continued)
E. Impairment of non-derivative financial assets (continued)
Credit-impaired financial assets
At each reporting date, the Company assesses whether financial assets carried at amortised cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred.
Evidence that a financial asset is credit-impaired includes the following observable data:
- significant financial difficulty of the borrower or issuer;
- a breach of contract such as a significant delay of payment by the borrower;
- it is probable that the borrower will enter bankruptcy or other financial reorganisation; or
- the disappearance of an active market for a security because of financial difficulties.
Presentation of allowance for ECL in the statement of financial position.
Loss allowances for financial assets measured at amortised cost are deducted from the gross carrying amount of the assets. For debt securities at FVOCI, the loss allowance is charged to profit or loss and is recognised in OCI.
Write-off of financial assets
The gross carrying amount of a financial asset is written off when the Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. The Company has a policy of writing off the gross carrying amount of a financial asset upon the legal statute of limitation and it generally expects no recovery of the amount written off.
3.22 Reclassification of items in the Statement of Financial Position and the Statement of Cash Flows
In accordance with the EU Transparency Directive by which ESMA (European Securities and Markets Authority) introduces the obligation to implement ESEF (European single electronic format based on the XBRL format) for Issuers, the Company has reclassified items of the Statement of Financial Position and Cash Flow Statement with the aim of optimal use of valid taxonomy.
The effects of reclassification are as follows:
Statement of financial position
|
(in thousands of HRK) |
2020 before reclassification |
Reclassification |
2020 after reclassification |
|
Share capital |
1,701,707 |
(1,701,707) |
- |
|
Issued capital |
- |
1,566,401 |
1,566,401 |
|
Share premium |
- |
182,875 |
182,875 |
|
Treasury shares |
- |
(47,569) |
(47,569) |
|
Total |
1,701,707 |
- |
1,701,707 |
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
3.22 Reclassification of items in the Statement of Financial Position and the Statement of Cash Flows (continued)
Statement of financial position (continued)
|
(in thousands of HRK) |
2020 before reclassification |
Reclassification |
2020 after reclassification |
|
Non-current liabilities |
|||
|
Provisions |
34,682 |
(34,682) |
- |
|
Non-current provisions for employee benefits |
- |
23,941 |
23,941 |
|
Other non-current provisions |
- |
10,741 |
10,741 |
|
Total |
34,682 |
- |
34,682 |
|
(in thousands of HRK) |
2020 before reclassification |
Reclassification |
2020 after reclassification |
|
Current liabilities |
|||
|
Provisions |
17,780 |
(17,780) |
- |
|
Current provisions for employee benefits |
- |
17,639 |
17,639 |
|
Other current provisions |
- |
141 |
141 |
|
Total |
17,780 |
- |
17,780 |
Cash flow statement
|
(in thousands of HRK) |
2020 before reclassification |
Reclassification |
2020 after reclassification |
|
Receivables from liquidation of subsidiary |
45 |
(45) |
- |
|
Reversal of impairment of other liabilities |
(5,299) |
5,299 |
- |
|
Impairment of trade receivables |
(316) |
316 |
- |
|
Impairment/(reversal of impairment) of trade and other liabilities |
- |
(5,570) |
(5,570) |
|
Total |
(5,570) |
- |
(5,570) |
|
(in thousands of HRK) |
2020 before reclassification |
Reclassification |
2020 after reclassification |
|
Gain from sale of right-of-use assets |
(9) |
9 |
- |
|
Gain on disposal of property, plant, equipment and intangibles |
(829) |
829 |
- |
|
Gain from sale and disposal of non-current assets |
- |
(838) |
(838) |
|
Total |
(838) |
- |
(838) |
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 4 – NEW STANDARDS AND INTERPRETATIONS NOT YET ADOPTED
At the date of issue of these financial statements, the following standards, amendments and interpretations issued by the International Accounting Standards Board are not yet effective.
· Amendments to IFRS 3 Business Combinations; IAS 16 Property, Plant and Equipment; IAS 37 Provisions, Contingent Liabilities and Contingent Assets, all issued on 14 May 2020, (effective date for annual periods beginning on or after 1 January 2022).
· Amendments to Annual Improvements 2018-2020, issued on 14 May 2020, (effective date for annual periods beginning on or after 1 January 2022).
At the date of authorization of these financial statements the following standards, revisions and interpretations were in issue by the International Accounting Standards Board but not yet adopted by the EU. The endorsement might be expected in 2022:
· Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current and Classification of Liabilities as Current or Non-current - Deferral of Effective Date, issued on 23 January 2020 and 15 July 2020 respectively (effective date for annual periods beginning on or after 1 January 2023).
· Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting policies, issued on 12 February 2021 (effective date for annual periods beginning on or after 1 January 2023).
· Amendments to IAS 8 Accounting policies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimates issued on 12 February 2021 (effective date for annual periods beginning on or after 1 January 2023).
· Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transactions, issued on 7 May 2021 (effective date for annual periods beginning on or after 1 January 2023).
The Company does not expect the adoption of these standards and interpretations to have a material impact on the Company’s financial statements.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 5 – IMPACT OF NEW ACCOUNTING POLICIES
The accounting policies adopted are consistent with those of the previous financial year except for the following amended IFRSs which have been adopted by the Company as of 1 January 2021:
· Amendment to IFRS 16 Leases Covid 19-Related Rent Concessions, issued on 31 March 2020 (effective date for annual periods beginning on or after 1 April 2021).
· Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 Interest Rate Benchmark Reform – Phase 2, issued on 27 August 2020 (effective date for annual periods beginning on or after 1 January 2021).
The adoption of these standards and interpretations did not have a significant impact on the Company’s financial statements.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 6 – KEY ACCOUNTING JUDGEMENTS AND ESTIMATES
The preparation of financial statements in conformity with Financial Reporting Standards as adopted by the European Union (EU IFRS) requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of revision and future periods if the revision affects both current and future periods.
Judgments made by management in the application of EU IFRSs that have significant effect on the financial statements and estimates with a significant risk of material adjustments in the next year are discussed in more detail below.
(i) Deferred tax assets recognition
The deferred tax asset represents income taxes recoverable through future deductions from taxable profits and is recorded in the statement of financial position. Deferred income tax assets are recorded to the extent that realisation of the related tax benefit is probable. In determining future taxable profits and the amount of tax benefits that are probable in the future, management makes judgements and applies estimation based on previous years taxable profits and expectations of future income that are believed to be reasonable under the existing circumstances (see note 15).
(ii) Actuarial estimates used in determining obligations for employee benefits
The cost of defined benefits is determined using actuarial estimates. Actuarial estimates involve assumptions about discount rates, future salary increases and the mortality or fluctuation rates. Due to the long-term nature of those plans, these estimates contain an element of uncertainty (see note 32).
(iii) Consequences of certain legal actions
The Company is involved in a number of legal actions which have arisen from the regular course of operations. Management makes estimates of probable outcomes of the legal actions, and the provisions for the Company’s obligations arising from these legal actions are recognised on a consistent basis.
The Company recognises a provision in the total expected amount of outflows of economic benefits as a result of the court case, which is generally the claim amount plus penalty interest (if applicable), if it is more likely than not, based on the opinion of management after consultation with legal advisers, that the outcome of the court case will be unfavourable for the Company. The Company does not recognise provisions for court cases or the expected related legal costs and penalty interest (if applicable) in cases where management estimates that an unfavourable outcome of the court case is less likely than a favourable outcome for the Company.
Where indications exist of a possible settlement in relation to a particular court case, a provision is recognised, based on the best estimate of management made in consultation with its legal advisers, in the amount of the expected settlement less any existing amounts already provided for in relation to that particular court case.
Where the Company is a plaintiff in a particular court case, any economic benefits expected to flow to the Company as a result are recognised only when virtually certain which is generally as at the date of inflow of these economic benefits. Provisions for the Company’s obligations arising from legal actions are recognised on a consistent basis and estimated on a case by case principle (see note 32).
(iv) Recoverability of trade and other receivables
The recoverable amount of trade and other receivables is estimated at present value of future cash flows discounted at the market interest rate at the measurement date. Short-term receivables with no stated interest rate are measured by the amount of original invoice if the effect of discounting is not significant. The Company regularly reviews the ageing structure of trade receivables and monitors the average collection period. In cases where debtors with extended payment periods (generally above 120 days) are identified, the Company reduces the related credit limits and payment days for future transactions and, in cases where it deems it necessary, imposes restrictions on future transactions until the outstanding balance is repaid either entirely or in part.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 6 – KEY ACCOUNTING JUDGEMENTS AND ESTIMATES (CONTINUED)
(iv) Recoverability of trade and other receivables (continued)
In cases where the Company identifies receivables toward debtors which have entered into pre-bankruptcy or bankruptcy proceedings, an impairment loss is immediately recognised in full.
By applying the percentage that reflects expectations on the non-collection of trade receivables (expected credit loss), the Company impairs undue regular external trade receivables and past due uncollected receivables up to 360 days from the maturity date.
In the process of regulating the collection of overdue debts, the Company actively negotiates with the respective debtors taking into account expectations of future business relations, significance of exposure to an individual debtor, possibilities of compensation, exercise of instruments of security (if any) or seizure of assets.
(v) Impairment testing for brands
The Company tests brands for impairment on an annual basis in accordance with accounting policy 3.13. For the purposes of impairment testing, brands with indefinite useful lives and brands with finite useful lives have been allocated to cash generating units within reportable segments.
The recoverable amount of cash generating units is determined based on value-in-use calculations or fair value. These calculations use cash flow projections from financial budgets approved by management and cover a period of five years.
Brands
Brands relate to acquired rights of use of logos, trademarks and brand names which the Company allocates to business segments in accordance with internal categorisation of products to which the specific brand relates, whereby the brand value is either allocated entirely to a specific segment or where applicable and where a brand relates to products and categories which relate to several segments, it is allocated based on the share of gross margin of the brand in each of the segments.
The Company annually performs impairment tests in order to assess whether the recoverable amount of brands indicates potential impairment of their carrying amount whereby the primary focus is on brands where the difference between the recoverable amount and the carrying amount indicates a significant sensitivity to changes in key variables used in impairment testing. The calculation of the recoverable amount of brands is based on five-year plans for sales of products and categories which comprise a certain brand and which the Company developed bearing in mind its corporate selling and marketing strategy, trends on relevant markets where the brands are sold (such as estimated movements in gross domestic product, market share of relevant products and categories) and the analysis of its competitors. The sales plans for products and categories comprising each brand also include potential risks of the realistic environment caused by the COVID-19 pandemic.
Cash flows created from such plans are discounted using the post-tax discount rate which reflects the risk of the underlying asset, and which has been defined for the purposes of the impairment test for brands as the weighted average cost of capital after tax (WACC) for the primary market the brand is sold on and the food industry.
For the purpose of recoverable amount of brands whose dominant market is the Adria region as at 31 December 2021 the Company applied an income approach – the method of non-payment of royalties.
The basis of the method of non-payment of royalties is that the value of intangible assets equals the amount that the owner would pay for the licence over the assets if it had not been owned, i.e. the value equals post-tax discounted expenses saved if royalties, i.e. the compensation for the use of trademarks, are not paid.
When calculating the recoverable amount of brands whose dominant market is the Adria region (a total of 4 brands), rates equal to the weighted average cost of capital after tax (WACC) per individual market and the food industry were used, ranging from 3.34% to 6.19% (2020: ranging from 4.71% to 7.96%), while the applied terminal growth rate is 2.00% (2020: ranging from 2.30% to 3.16%).
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 6 – KEY ACCOUNTING JUDGEMENTS AND ESTIMATES (CONTINUED)
(v) Impairment testing for brands (continued)
Brands (continued)
|
Book value |
Recoverable amount |
|||
|
2021 |
2020 |
2021 |
2020 |
|
|
Brands |
(in thousands of HRK) |
|||
|
|
|
|
|
|
|
Brand 1 |
7,380 |
7,380 |
21,886 |
13,868 |
|
Brand 2 |
15,500 |
15,500 |
81,954 |
67,974 |
|
Brand 3 |
21,144 |
21,144 |
76,831 |
44,855 |
|
Brand 4 |
439 |
439 |
2,490 |
1,363 |
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 6 – KEY ACCOUNTING JUDGEMENTS AND ESTIMATES (CONTINUED)
(v) Impairment testing for brands (continued)
Brands (continued)
|
Valuation technique |
Brand |
Significant inputs |
Value |
Sensitivity of the input to fair value |
|
Method of non-payment of royalties |
Brand 1
|
Weighted average cost of capital |
2021: 4.02% 2020: 5.56% |
Increase of weighted average cost of capital by 413 basis points (2020: 278) with unchanged terminal growth rate would result in an decrease of fair value in amount od HRK 55 thousand (2020: HRK 3 thousand) |
|
Terminal growth rate |
2021: 2.00% 2020: 2.49% |
Decrease of terminal growth rate with unchanged weighted average cost of capital by 515 basis points (2020: 342) would result in an decrease of fair value in amount od HRK 32 thousand (2020: HRK 2 thousand) |
||
|
Method of non-payment Increaaof royalties |
Brand 2 |
Weighted average cost of capital |
2021: 6.19% 2020: 7.96% |
Increase of weighted average cost of capital by 1,918 basis points (2020: 1,794) with unchanged terminal growth rate would result in an decrease of fair value in amount od HRK 27 thousand (2020: HRK 6 thousand) |
|
Terminal growth rate |
2021: 2.00% 2020: 3.16% |
Decrease of terminal growth rate with unchanged weighted average cost of capital by 8.100 basis points (2020: 6,015) would result in an decrease of fair value in amount od HRK 25 thousand (2020: HRK 4 thousand) |
||
|
Method of non-payment of royalties |
Brand 3 |
Weighted average cost of capital |
2021: 3.66% 2020: 5.20% |
Increase of weighted average cost of capital by 454 basis points (2020: 318) with unchanged terminal growth rate would result in an decrease of fair value in amount od HRK 30 thousand (2020: HRK 14 thousand) |
|
Terminal growth rate |
2021: 2.00% 2020: 2.46% |
Decrease of terminal growth rate with unchanged weighted average cost of capital by 571 basis points (2020: 394) would result in an decrease of fair value in amount od HRK 27 thousand (2020: HRK 32 thousand) |
||
|
Method of non-payment of royalties |
Brand 4 |
Weighted average cost of capital |
2021: 3.34% 2020: 4.71% |
Increase of weighted average cost of capital by 666 basis points (2020: 535) with unchanged terminal growth rate would result in an decrease of fair value in amount od HRK 7 thousand (2020: HRK 3 thousand) |
|
Terminal growth rate |
2021: 2.00% 2020: 2.30% |
Decrease of terminal growth rate with unchanged weighted average cost of capital by 950 basis points (2020: 715) would result in an decrease of fair value in amount od HRK 18 thousand (2020: HRK 2 thousand) |
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 6 – KEY ACCOUNTING JUDGEMENTS AND ESTIMATES (CONTINUED)
(v) Impairment testing for brands (continued)
Brands (continued)
During 2021 and 2020, the Company had no impairment losses with respect to brands.
(vi) Impairment test for property, plant and equipment, investment property and assets held for sale
The Company annually performs analysis of impairment indicators for property, plant and equipment in order to assess whether their recoverable amount indicates potential impairment of their carrying amount.
For property, plant and equipment held for sale, the Company estimates their recoverable amount upon classification of such assets as held for sale based on an independent expert valuer’s estimate of the fair value of these assets less costs to sell and records these assets at the lower of their carrying amount and the recoverable amount. Generally, the Company considers with significant confidence that the recoverable amount of such assets will be realized through sale or disposal in the short term and in cases where there has been a delay in disposal due to circumstances which do not require reclassification of such assets into property, plant and equipment, the Company considers whether there have been significant changes in the circumstances and expectations related to the disposal process which would require re-assessment of their fair value. If a significant change in circumstances has not occurred, but the asset relates to property which is intended to be used until disposal, the Company approximates the possible impairment that could arise from the date of classification of such assets as held for sale up to the reporting date at the level of depreciation that would have been recognised had those assets not been classified as held for sale.
In 2021 and 2020, the Company had no impairment costs related to property, plant and equipment, investment property and assets held for sale.
(vii) Impairment test for investments in subsidiaries
The Company annually performs analysis of impairment indicators for investments in subsidiaries where indications of impairment exist, based on the results of a static analysis of the Company’s exposure compared to the net assets of the subsidiary. For investments identified as such, the Company estimates the recoverable amount and compares it with the carrying amount. The calculation of the recoverable amount is generally based on five-year business plans for the respective subsidiaries which the Company developed bearing in mind its corporate selling and marketing strategy, relevant markets trends (such as estimated movements in gross domestic product, market share of relevant products and categories) with respect to the applicable business segment and the analysis of its competitors. The business plans also include potential risks of the realistic environment caused by the COVID-19 pandemic.
The calculation of the recoverable amount implies a terminal growth rate for cash flows after the projected period of 2.00% for the subsidiary in the Czech Republic (2020: 2.50%), 2.00% for the subsidiary in Serbia (2020: 4.0%), 2.00% for the subsidiary in Poland (2020: 2.40%) and 1.60% for the subsidiary in Russia (2020: 1.80%).
Cash flows created from such plans are discounted using the post-tax discount rate which reflects the risk of the underlying asset, and which has been defined for the purposes of the impairment test as the weighted average cost of capital after tax for the respective market and the food industry (in case of the company in the Czech Republic the post-tax discount rate amounts to 5.25% (2020: 4.65%), for the company in Serbia to 6.72% (2020: 8.69%), for the company in Poland to 5.54% (2020: 5.17%) and for the company in Russia to 10.40% (2020: 10.07%)). The expected rate of average annual revenue growth in the projected five-year period was 2.02% for the company in the Czech Republic (2020: 2.09%), 4.42% for the company in Serbia (2020: 3.12%), 6.06% for the company in Poland (2020: 2.00%), and 5.01% for the company in Russia (2020: 6.49%).
During 2021, the Company had impairment costs related to a share in the subsidiary FOODPRO LIMITED, Tanzania in the amount of HRK 3,314 thousand (2020: HRK 2,102 thousand) and the subsidiary Podravka -Polska Sp.z o.o, Poland in the amount of HRK 1,787 thousand (2020: HRK 0 thousand) since values of investments in companies were not recoverable.
During 2021, the COVID-19 pandemic did not have an impact on the going concern of the Company’s operations.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 7 – DETERMINATION OF FAIR VALUES
The Company has an established control framework with respect to fair value measurement which assumes the overall responsibility of the Management Board and finance department in relation to the monitoring of all significant fair value measurements, consultation with external experts and the responsibility to report, with respect the above, to those charged with corporate governance.
Fair values are measured using information collected from third parties in which case the Management Board and the finance department assess whether the evidence collected from third parties support the conclusion that such valuations meet the requirements of IFRSs, including the level in the fair value hierarchy where such valuations should be classified.
All significant issues related to fair values estimates are reported to the Supervisory Board and the Audit Committee.
Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:
· Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities.
· Level 2 - inputs other than quoted prices included in level 1, that are observable for the asset or liability either directly (i.e. as prices) or indirectly (i.e. derived from prices).
· Level 3 - input variables for assets or liabilities that are not based on observable market data (unobservable inputs).
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis.
The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined by using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.
If one or more significant inputs are not based on observable market data, the fair value estimate is included in level 3. In preparing these financial statements, the Company has made the following significant fair value estimates, as further explained in detail in the following notes:
· note 21: Non-current financial assets
· note 24: Financial assets at fair value through profit or loss
· note 26: Non-current assets held for sale
· note 30: Financial liabilities at fair value through profit or loss
· note 35: Share-based payments
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 8 – SALES REVENUE
Sales revenue
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|
||
|
Revenue from sale of products and merchandise |
|
2,171,980 |
2,064,436 |
|
|
Revenue from services |
|
30,700 |
47,724 |
|
|
|
2,202,680 |
2,112,160 |
||
Key customers
Sales to major customers owned or controlled by the same third party Group represent approximately 11% of the Company’s total revenue in 2021 (2020: approximately 11% of the total revenue).
Third-party sales in Croatia account for 50% (2020: 50%) of the total revenue from external customers, whereas the remaining 50% (2020: 50%) represent foreign sales.
For management purposes, the Company is organised in business units based on the similarity in the nature of individual product groups and has identified reportable segments in accordance with quantitative thresholds for segment reporting. The reportable segments of the Company are as follows:
- BP Culinary
- BP Baby food, sweets and snacks
- BP Podravka Food
- BP Meat products, meat solutions and savoury spreads
- BP Fish
- BP Žito and Lagris
- Other sales
The reportable segments are part of the internal financial reporting to the Management Board which was identified as the chief operating decision maker. The Management Board reviews the internal reports regularly and assesses the segment performance and uses those reports in making operating decisions.
Segment revenues and results
Set out below is an analysis of the Company’s revenue and results by its reportable segments, presented in accordance with IFRS 8 Operating segments and a reconciliation of segment profits to profit or loss before tax as presented in the statement of comprehensive income.
|
(in thousands of HRK) |
Segment revenues |
Segment expenses |
Segment depreciation |
Segment profits/ |
|
|
2021 |
2021 |
2021 |
2021 |
||
|
BP Culinary |
799,146 |
569,645 |
17,839 |
211,662 |
|
|
BP Baby food, sweets and snack |
416,263 |
328,274 |
23,411 |
64,578 |
|
|
BP Podravka food |
385,952 |
362,415 |
23,833 |
(296) |
|
|
BP Meat products, solutions and spreads |
272,305 |
260,699 |
13,391 |
(1,785) |
|
|
BP Fish |
130,782 |
131,222 |
1,052 |
(1,492) |
|
|
BP Žito and Lagris |
68,984 |
69,285 |
1,403 |
(1,704) |
|
|
Other sales |
129,248 |
128,305 |
3,145 |
(2,202) |
|
|
2,202,680 |
1,849,845 |
84,074 |
268,761 |
||
|
Financial income (note 13) |
73,630 |
||||
|
Other income (note 9) |
8,740 |
||||
|
Central administration costs |
(86,312) |
||||
|
Other expenses (note 10) |
(5,149) |
||||
|
Financial expenses (note 14) |
(3,565) |
||||
|
Profit before tax |
256,105 |
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 8 – SALES REVENUE (CONTINUED)
Segment revenues and results (continued)
|
(in thousands of HRK) |
|
Segment |
Segment |
Segment |
Segment profits/ |
|
2020 |
2020 |
2020 |
2020 |
||
|
BP Culinary |
760,859 |
539,602 |
19,364 |
201,893 |
|
|
BP Baby food, sweets and snack |
399,081 |
315,916 |
21,451 |
61,714 |
|
|
BP Podravka food |
344,943 |
321,709 |
22,397 |
837 |
|
|
BP Meat products, solutions and spreads |
275,105 |
264,894 |
12,364 |
(2,153) |
|
|
BP Fish |
141,536 |
138,588 |
2,476 |
472 |
|
|
BP Žito and Lagris |
58,394 |
58,957 |
1,327 |
(1,890) |
|
|
Other sales |
132,242 |
130,730 |
2,459 |
(947) |
|
|
2,112,160 |
1,770,396 |
81,838 |
259,926 |
||
|
Financial income (note 13) |
65,082 |
||||
|
Other income (note 9) |
10,694 |
||||
|
Central administration costs |
(91,856) |
||||
|
Other expenses (note 10) |
(11,071) |
||||
|
Financial expenses (note 14) |
(8,938) |
||||
|
Profit before tax |
223,837 |
BP Culinary comprises the following product groups: seasonings, soups, ready-to-cook meals and bouillons, food mixes and monospices.
BP Baby food, sweets and snacks comprises the following product groups: Lino world, sweets, drinks and snacks.
BP Podravka Food comprises the following product groups: condiments, tomato, sauces, fruit, vegetables and Podravka flour.
BP Meat products, meat solutions and savoury spreads comprises the following product groups: canned meat, sausages, food solution and other meat.
BP Fish comprises fish products.
BP Žito and Lagris comprises the following product groups: core food, bakery and mill products, tea, confectionery and cereals for adults.
Other sales comprise the following product groups: merchandise and food services.
Business programmes (BP) comprise own brands, business to business (B2B), private labels and service production.
The accounting policies of the reportable segments are the same as the Company’s accounting policies described in note 3. Segment profit represents the profit earned by each segment without allocation of central administration costs, other income, other expenses, finance expenses, and income tax expense.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 8 – SALES REVENUE (CONTINUED)
Segment revenues and results (continued)
Geographical information
The Company operates in five principal geographical areas by which it reports the following sales:
|
(in thousands of HRK) |
2021 |
2020 |
|||
|
Region Adria |
1,657,145 |
1,595,895 |
|||
|
Region Western Europe and overseas countries |
285,499 |
271,173 |
|||
|
Region Central Europe |
181,377 |
173,563 |
|||
|
Region East Europe |
60,560 |
58,775 |
|||
|
Region New markets |
18,099 |
12,754 |
|||
|
2,202,680 |
2,112,160 |
Below is a more detailed overview of countries by geographical area:
|
Region Adria |
International markets |
|||||
|
Southeast Europe |
Western Europe and Overseas |
Central Europe |
Eastern Europe |
New markets |
||
|
|
Western Europe |
Overseas |
|
|
|
|
|
Croatia |
Germany |
USA |
Poland |
Russian .Federation |
Iraq |
China |
|
Slovenia |
Austria |
Canada |
Czech .Republic |
Ukraine |
United Arab .Emirates |
Japan |
|
Bosnia and .Herzegovina |
Switzerland |
Australia |
Slovakia |
Estonia |
Kuwait |
Singapore |
|
North Macedonia |
France |
New .Zealand |
Hungary |
Lithuania |
Qatar |
Hong .Kong |
|
Serbia |
Great Britain |
|
Romania |
Latvia |
Oman |
Israel |
|
Montenegro |
Italy |
|
|
Belarus |
Saudi Arabia |
Maldives |
|
Kosovo |
Denmark |
|
|
Uzbekistan |
Turkey |
Bolivia |
|
Bulgaria |
Sweden |
|
|
Georgia |
Jordan |
Chile |
|
Albania |
Ireland |
|
|
|
Lebanon |
|
|
Greece |
Spain |
|
|
|
Egypt |
|
|
|
Malta |
|
|
|
Libya |
|
|
|
|
|
|
|
Kenya |
|
|
|
|
|
|
|
Congo |
|
|
|
|
|
|
|
Liberia |
|
|
|
|
|
|
|
Burkina Faso |
|
The Company does not follow detailed breakdown of balance sheet by segment but only by the two main segments on consolidated level.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 9 – OTHER INCOME
|
2021 |
2020 |
|||
|
(in thousands of HRK) |
||||
|
Foreign exchange gains on receivables and payables |
4,085 |
- |
||
|
Grant income |
2,051 |
1,312 |
||
|
Reversal of impairment of loans given to subsidiary |
1,642 |
878 |
||
|
Reversal of impairment of other receivables |
407 |
5,299 |
||
|
Interest income relating to trade receivables |
304 |
275 |
||
|
Profit on disposal of
property, plant, equipment |
182 |
829 |
||
|
Gains on write-off right-of-use assets |
69 |
9 |
||
|
Income from reversal of legal provision |
- |
2,092 |
||
|
|
|
8,740 |
10,694 |
|
Grant income relates to non-refundable government grants in agriculture. Interest income relating to trade receivables relates to statutory penalty interests collected by the Company.
NOTE 10 - OTHER EXPENSES
|
2021 |
2020 |
|||
|
(in thousands of HRK) |
||||
|
Write-off on investments (note 20) |
5,101 |
2,102 |
||
|
Interest expense relating to trade payables |
48 |
82 |
||
|
Trade foreign exchange differences |
- |
8,841 |
||
|
Other |
- |
46 |
||
|
5,149 |
11,071 |
|||
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 11 – EXPENSES BY NATURE
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Raw material, supplies and energy |
936,082 |
937,892 |
||
|
Staff costs (note 12) |
446,286 |
432,071 |
||
|
Cost of goods sold |
289,917 |
275,628 |
||
|
Depreciation and amortisation |
99,670 |
98,371 |
||
|
Advertising and promotion |
77,633 |
80,525 |
||
|
Services |
72,881 |
71,718 |
||
|
Transport |
28,579 |
21,770 |
||
|
Changes in value of inventory |
25,488 |
(13,633) |
||
|
Taxes and contributions independent of operating results |
12,205 |
11,815 |
||
|
Rental costs |
8,964 |
7,961 |
||
|
Entertainment |
3,924 |
4,576 |
||
|
Telecommunications |
3,744 |
3,613 |
||
|
Daily allowances and other business travel expenses |
3,388 |
2,936 |
||
|
Packaging waste disposal fee |
2,825 |
2,628 |
||
|
Bank charges |
1,825 |
1,818 |
||
|
Professional education |
959 |
908 |
||
|
Legal expenses |
918 |
- |
||
|
Impairment of trade and other receivables, net |
731 |
(316) |
||
|
Other expenses |
|
|
4,212 |
3,809 |
|
Total cost of goods sold, selling and distribution expenses, marketing expenses and general and administrative costs |
2,020,231 |
1,944,090 |
||
Costs of services include audit fees. Fees for the audit of the Company’s financial statements amounted to HRK 1,224 thousand (2020: HRK 980 thousand). Fees for the assurance engagements performed to the Company amounted to HRK 53 thousand (2020: HRK 72 thousand). During 2021, the Company did not receive any non-audit services from the auditor.
Depreciation and amortisation include HRK 1,820 thousand of government grants for co-financing of assets (2020: HRK 1,839 thousand).
The following tables present expenses by nature contained in cost of goods sold:
|
2021 |
2020 |
|||
|
(in thousands of HRK) |
||||
|
|
|
|||
|
Raw material and supplies |
941,853 |
906,425 |
||
|
Cost of goods sold |
289,917 |
275,628 |
||
|
Staff costs |
212,195 |
201,361 |
||
|
Depreciation and amortisation |
59,794 |
58,541 |
||
|
Production services |
19,385 |
19,945 |
||
|
Taxes and contributions independent of operating results |
6,356 |
6,402 |
||
|
Other expenses (transport, rent, education etc.) |
10,180 |
9,449 |
||
|
1,539,680 |
1,477,751 |
|||
The Company reports gross profit as revenue from the sale of products less cost of goods sold as shown in the specification above.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 11 – EXPENSES BY NATURE (CONTINUED)
Depreciation and amortisation costs allocated to each function are as follows:
|
2021 |
2020 |
|||
|
(in thousands of HRK) |
||||
|
Cost of goods sold |
59,794 |
58,541 |
||
|
Selling, logistics and distribution costs |
19,552 |
18,535 |
||
|
General and administrative expenses |
18,362 |
19,515 |
||
|
Marketing expenses |
1,962 |
1,780 |
||
|
99,670 |
98,371 |
|||
Staff costs allocated to each function are as follows:
|
2021 |
2020 |
|||
|
(in thousands of HRK) |
||||
|
Cost of goods sold |
212,195 |
201,361 |
||
|
Selling, logistics and distribution costs |
107,351 |
103,444 |
||
|
General and administrative expenses |
95,903 |
97,255 |
||
|
Marketing expenses |
30,837 |
30,011 |
||
|
446,286 |
432,071 |
|||
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 12 – STAFF COSTS
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Salaries |
|
|
371,445 |
357,836 |
|
Transportation |
|
|
11,138 |
10,630 |
|
Share options (note 35) |
|
|
4,783 |
8,566 |
|
Termination benefits |
|
|
1,865 |
4,274 |
|
Other costs of employees |
|
|
57,055 |
50,765 |
|
|
|
446,286 |
432,071 |
|
As at 31 December 2021, the number of staff employed by the Company was 3,199 (2020: 3,167 employees).
The average number of employees during 2021 is 3,249 employees (2020: 3,225 employees).
In 2021, termination and retirement benefits of HRK 1,865 thousand were paid to 31 employees (2020: termination and retirement benefits of HRK 4,274 thousand were paid to 42 employees).
Other employee costs relate mainly to the costs of meals and accommodation of employees in the amount of HRK 8,194 thousand (2020: HRK 8,456 thousand). Other significant items within other costs of employees relate to Christmas, Easter expenses and other non-taxable employee benefits in the amount of HRK 18,556 thousand (2020: HRK 17,510 thousand), and holiday expenses in the amount of HRK 9,226 thousand (2020: HRK 9,115 thousand).
NOTE 13 – FINANCE INCOME
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Dividends income from related parties |
|
|
69,862 |
61,671 |
|
Interest on related party loans |
2,660 |
2,995 |
||
|
Net foreign exchange gain on borrowings |
|
|
847 |
- |
|
Remeasurement of financial assets and liabilities at FVTPL |
- |
268 |
||
|
Interest on term deposits |
|
|
261 |
148 |
|
|
|
73,630 |
65,082 |
|
Dividend received refers to income on the basis of declared dividends in subsidiaries Belupo, d.d., Koprivnica in the amount of HRK 28,000 thousand, Žito d.o.o., Ljubljana in the amount of HRK 24,441 thousand, Podravka d.o.o.el., Skopje in the amount of HRK 6,967 thousand, Podravka-International Kft., Budapest in the amount of HRK 3,977 thousand, Podravka-International s.r.o., Zvolen in the amount of HRK 2,984 thousand, Podravka d.o.o. Sarajevo, Sarajevo in the amount of HRK 2,487 thousand, and Podravka – Lagris a.s., Dolni Lhota u Luhačovic in the amount of HRK 995 thousand (2020: in subsidiaries Belupo, d.d. Koprivnica in the amount of HRK 28,000, Žito d.o.o., Ljubljana in the amount of HRK 24,603 thousand, Podravka d.o.o.el., Skopje in the amount of HRK 3,025 thousand, Podravka d.o.o., Sarajevo in the amount of HRK 2,548 thousand, Podravka-International s.r.o., Zvolen in the amount of HRK 2,621 thousand and Podravka – Lagris a.s., Dolni Lhota u Luhačovic in the amount of HRK 874 thousand).
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 14 – FINANCE EXPENSES
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Interest expense and similar charges |
3,548 |
6,792 |
||
|
Remeasurement of financial instruments at fair value |
17 |
- |
||
|
Net foreign exchange loss on borrowings |
- |
2,146 |
||
|
|
|
3,565 |
8,938 |
|
NOTE 15 – INCOME TAX
Tax (income)/expense consists of:
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
Current income tax |
|
|
36,907 |
33,680 |
|
Deferred income tax |
|
|
(25,906) |
(3,675) |
|
|
|
11,001 |
30,005 |
|
Reconciliation of the effective tax rate
A reconciliation of tax expense per the statement of comprehensive income and taxation at the statutory rate is detailed in the table below:
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Profit before taxation |
|
|
256,105 |
223,837 |
|
|
|
|||
|
Tax calculated at 18% |
46,099 |
40,291 |
||
|
Non-taxable income |
(12,575) |
(11,101) |
||
|
Non-deductible expenses |
1,551 |
1,445 |
||
|
Tax incentives (research and development, education and other) |
(117) |
(115) |
||
|
Reassessment of recoverability of deferred tax |
(24,433) |
- |
||
|
Investment tax credit |
- |
(809) |
||
|
Tax paid abroad |
476 |
294 |
||
|
Income tax |
11,001 |
30,005 |
||
|
Effective tax rate |
4% |
13% |
||
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 15 – INCOME TAX (CONTINUED)
Deferred tax assets
Deferred tax assets arose from the following:
|
2021 |
Opening balance |
Recognised in profit or loss |
Recognised directly in equity |
Closing balance |
|
|
(in thousands of HRK) |
|||
|
Basis: |
|
|
|
|
|
Intangible assets |
720 |
9 |
- |
729 |
|
Property, plant and equipment/ assets held for sale |
6,813 |
(66) |
- |
6,747 |
|
Provisions |
8,106 |
335 |
91 |
8,532 |
|
Inventory |
4,015 |
27 |
- |
4,042 |
|
Financial assets |
24,739 |
25,649 |
- |
50,388 |
|
Share based payments |
2,135 |
861 |
(257) |
2,739 |
|
Receivables |
1,052 |
(100) |
- |
952 |
|
Investment tax credit |
809 |
(809) |
- |
- |
|
48,389 |
25,906 |
(166) |
74,129 |
|
|
2020 |
Opening balance |
Recognised in profit or loss |
Recognised directly in equity |
Closing balance |
|
(in thousands of HRK) |
||||
|
Basis: |
||||
|
Intangible assets |
668 |
52 |
- |
720 |
|
Property, plant and equipment/ assets held for sale |
6,994 |
(181) |
- |
6,813 |
|
Provisions |
6,042 |
1,739 |
325 |
8,106 |
|
Inventory |
3,990 |
25 |
- |
4,015 |
|
Financial assets |
24,430 |
309 |
- |
24,739 |
|
Share based payments |
1,263 |
872 |
- |
2,135 |
|
Receivables |
1,002 |
50 |
- |
1,052 |
|
Investment tax credit |
- |
809 |
- |
809 |
|
44,389 |
3,675 |
325 |
48,389 |
|
The most significant effect on the increase in deferred tax assets in 2021 relates to revaluation of recoverability of financial assets.
Deferred tax assets recognised with respect to impairment losses on tangible and intangible assets do not expire as they are utilised in the moment of realisation of the respective assets. Deferred tax assets on long-term provisions for employee benefits (jubilee awards and termination benefits) will be realised in a period longer than one year.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 16 – INTANGIBLE ASSETS
|
(in thousands of HRK) |
Software |
Distribution rights |
Brands |
Investments in progress |
Total |
|
Cost |
|||||
|
At 1 January 2020 |
227,026 |
29,410 |
58,076 |
6,801 |
321,313 |
|
Additions |
- |
- |
- |
14,692 |
14,692 |
|
Transfers |
14,508 |
- |
- |
(14,508) |
- |
|
Disposals |
(312) |
- |
- |
- |
(312) |
|
Transfers from non-current assets |
- |
- |
- |
99 |
99 |
|
At 31 December 2020 |
241,222 |
29,410 |
58,076 |
7,084 |
335,792 |
|
Accumulated amortisation |
|||||
|
At 1 January 2020 |
(193,593) |
(29,410) |
(13,572) |
- |
(236,575) |
|
Amortisation |
(15,318) |
- |
- |
- |
(15,318) |
|
Disposals |
222 |
- |
- |
- |
222 |
|
At 31 December 2020 |
(208,689) |
(29,410) |
(13,572) |
- |
(251,671) |
|
Carrying amount |
|
|
|
|
|
|
As at 31 December 2020 |
32,533 |
- |
44,504 |
7,084 |
84,121 |
|
Cost |
|||||
|
At 1 January 2021 |
241,222 |
29,410 |
58,076 |
7,084 |
335,792 |
|
Additions |
- |
- |
- |
15,400 |
15,400 |
|
Transfers |
14,781 |
- |
- |
(14,781) |
- |
|
Disposals |
(63) |
- |
- |
- |
(63) |
|
Transfers from non-current assets |
- |
- |
- |
18 |
18 |
|
At 31 December 2021 |
255,940 |
29,410 |
58,076 |
7,721 |
351,147 |
|
Accumulated amortisation |
|||||
|
At 1 January 2021 |
(208,689) |
(29,410) |
(13,572) |
- |
(251,671) |
|
Amortisation |
(13,765) |
- |
- |
- |
(13,765) |
|
Disposals |
59 |
- |
- |
- |
59 |
|
At 31 December 2021 |
(222,395) |
(29,410) |
(13,572) |
- |
(265,377) |
|
Carrying amount |
|||||
|
As at 31 December 2021 |
33,545 |
- |
44,504 |
7,721 |
85,770 |
Accumulated amortization and impairment losses include a total of HRK 1,510 thousand relating to accumulated impairment losses (2020: HRK 1,510 thousand of accumulated impairment losses).
The total intangible assets with indefinite useful lives as at 31 December 2021 relate to brands and amount to HRK 44,504 thousand (31 December 2020: HRK 44,504 thousand).
Investments in progress mostly relate to licence agreements and IT modernisation.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 17 – PROPERTY, PLANT AND EQUIPMENT
|
(in thousands of HRK) |
Land and buildings |
Equipment and fittings |
Assets under construction |
Total |
|
|
Cost |
|||||
|
At 1 January 2020 |
1,808,790 |
1,233,876 |
46,522 |
3,089,188 |
|
|
Additions |
- |
- |
83,334 |
83,334 |
|
|
Transfers |
18,015 |
47,117 |
(65,132) |
- |
|
|
Transfer from related companies |
- |
- |
2 |
2 |
|
|
Transfer to related companies |
- |
(156) |
(9) |
(165) |
|
|
Transfer to intangible assets |
- |
- |
(99) |
(99) |
|
|
Transfer to investment property |
- |
- |
(533) |
(533) |
|
|
Disposals |
- |
(20,300) |
- |
(20,300) |
|
|
At 31 December 2020 |
1,826,805 |
1,260,537 |
64,085 |
3,151,427 |
|
|
Accumulated depreciation |
|||||
|
At 1 January 2020 |
(1,347,346) |
(940,647) |
- |
(2,287,993) |
|
|
Depreciation charge for the year |
(31,554) |
(40,519) |
- |
(72,073) |
|
|
Transfer to related companies |
- |
44 |
- |
44 |
|
|
Disposals |
- |
20,163 |
- |
20,163 |
|
|
At 31 December 2020 |
(1,378,900) |
(960,959) |
- |
(2,339,859) |
|
|
Carrying amount |
|||||
|
As at 31 December 2020 |
447,905 |
299,578 |
64,085 |
811,568 |
|
|
Cost |
|||||
|
At 1 January 2021 |
1,826,805 |
1,260,537 |
64,085 |
3,151,427 |
|
|
Additions |
- |
- |
87,957 |
87,957 |
|
|
Transfer |
15,438 |
49,518 |
(64,956) |
- |
|
|
Transfer from related companies |
- |
- |
280 |
280 |
|
|
Transfer to related companies |
- |
(45) |
- |
(45) |
|
|
Transfer to intangible assets |
- |
- |
(18) |
(18) |
|
|
Disposals |
- |
(15,752) |
- |
(15,752) |
|
|
At 31 December 2021 |
1,842,243 |
1,294,258 |
87,348 |
3,223,849 |
|
|
Accumulated depreciation |
|||||
|
At 1 January 2021 |
(1,378,900) |
(960,959) |
- |
(2,339,859) |
|
|
Depreciation charge for the year |
(31,246) |
(42,196) |
- |
(73,442) |
|
|
Transfer to related companies |
- |
31 |
- |
31 |
|
|
Disposals |
- |
15,611 |
- |
15,611 |
|
|
At 31 December 2021 |
(1,410,146) |
(987,513) |
- |
(2,397,659) |
|
|
Carrying amount |
|||||
|
As at 31 December 2021 |
432,097 |
306,745 |
87,348 |
826,190 |
During 2021 and 2020, the Company had no impairment of property and equipment.
Investments in progress relate mainly to investments in modernisation of buildings, production capacities and extension of the product range.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 17 – PROPERTY, PLANT AND EQUIPMENT (CONTINUED)
Mortgaged assets
As at 31 December 2021, the Company has no land and buildings pledged as collateral against the Company’s borrowings (2020: HRK 340,057 thousand).
NOTE 18 – LEASES
|
Right-of-use assets and the movements during the period |
Land |
Buildings |
Equipment |
Total |
|
(in thousands of HRK) |
|
|
|
|
|
Cost |
|
|
|
|
|
As at 1 January 2020 |
12,814 |
8,867 |
27,700 |
49,381 |
|
Additions/decrease |
(846) |
(13) |
10,312 |
9,453 |
|
Disposals and write-off's |
(25) |
(1,268) |
(5,765) |
(7,058) |
|
Balance at 31 December 2020 |
11,943 |
7,586 |
32,247 |
51,776 |
|
|
|
|
|
|
|
Accumulated depreciation |
|
|
|
|
|
As at 1 January 2020 |
326 |
2,413 |
9,820 |
12,559 |
|
Depreciation charge for the year |
291 |
2,286 |
8,764 |
11,341 |
|
Disposals and write-off's |
(25) |
(1,193) |
(5,276) |
(6,494) |
|
Balance at 31 December 2020 |
592 |
3,506 |
13,308 |
17,406 |
|
As at 31 December 2020 |
11,351 |
4,080 |
18,939 |
34,370 |
|
|
|
|
|
|
|
Cost |
|
|
|
|
|
As at 1 January 2021 |
11,943 |
7,586 |
32,247 |
51,776 |
|
Additions/decrease |
(317) |
5,529 |
15,227 |
20,439 |
|
Disposals and write-off's |
(20) |
(3,128) |
(13,150) |
(16,298) |
|
Balance at 31 December 2021 |
11,606 |
9,987 |
34,324 |
55,917 |
|
|
|
|
|
|
|
Accumulated depreciation |
|
|
|
|
|
As at 1 January 2021 |
592 |
3,506 |
13,308 |
17,406 |
|
Depreciation charge for the year |
273 |
3,103 |
9,428 |
12,804 |
|
Disposals and write-off's |
(19) |
(2,210) |
(11,491) |
(13,720) |
|
Balance at 31 December 2021 |
846 |
4,399 |
11,245 |
16,490 |
|
As at 31 December 2021 |
10,760 |
5,588 |
23,079 |
39,427 |
|
Lease liabilities and the movements during period |
||||
|
2021 |
2020 |
|||
|
(in thousands of HRK) |
||||
|
As at 1 January 2021 |
35,776 |
37,655 |
||
|
Interest expense |
556 |
556 |
||
|
Increase of lease liabilities during the year (net) |
17,791 |
8,880 |
||
|
Lease liabilities payments |
(13,896) |
(11,773) |
||
|
Exchange rate difference |
302 |
458 |
||
|
As at 31 December 2021 |
40,529 |
35,776 |
||
|
Current portion of long term liability for right-of-use assets |
11,981 |
9,946 |
||
|
Long term liabilty for right-of-use assets |
28,548 |
25,830 |
||
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 18 – LEASES (CONTINUED)
Amounts recognised in the statement of comprehensive income
|
2021 |
2020 |
||||
|
(in thousands of HRK) |
|||||
|
Expenses related to short-term leases and leases of low-value assets etc. |
11,979 |
12,151 |
|||
|
Depreciation expense of right-of-use assets |
12,804 |
11,341 |
|||
|
Interest expense of lease liabilities |
556 |
556 |
|||
|
Total amount recognised in the statement of comprehensive income |
25,339 |
24,048 |
|||
NOTE 19 – INVESTMENT PROPERTY
|
(in thousands of HRK) |
Land |
Buildings |
Total |
||
|
Cost |
|||||
|
At 1 January 2020 |
89,246 |
58,709 |
147,955 |
||
|
Transfer from property, plant and equipment |
- |
533 |
533 |
||
|
At 31 December 2020 |
89,246 |
59,242 |
148,488 |
||
|
Accumulated depreciation |
|||||
|
At 1 January 2020 |
(14,129) |
(23,826) |
(37,955) |
||
|
Depreciation charge for the year |
- |
(1,478) |
(1,478) |
||
|
At 31 December 2020 |
(14,129) |
(25,304) |
(39,433) |
||
|
Carrying amount |
|||||
|
At 31 December 2020 |
75,117 |
33,938 |
109,055 |
||
|
Cost |
|||||
|
At 1 January 2021 |
89,246 |
59,242 |
148,488 |
||
|
At 31 December 2021 |
89,246 |
59,242 |
148,488 |
||
|
Accumulated depreciation |
|||||
|
At 1 January 2021 |
(14,129) |
(25,304) |
(39,433) |
||
|
Depreciation charge for the year |
- |
(1,481) |
(1,481) |
||
|
At 31 December 2021 |
(14,129) |
(26,785) |
(40,914) |
||
|
Carrying amount |
|||||
|
At 31 December 2021 |
75,117 |
32,457 |
107,574 |
Operating expenses amount to HRK 1,412 thousand (2020: HRK 1,483 thousand), while rental income from a smaller part of the property amounts to HRK 970 thousand (2020: HRK 1,185 thousand).
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 20 – INVESTMENTS IN SUBSIDIARIES
Subsidiaries in which the Company has an ownership interest and control:
|
|
|
Ownership interest in% |
Equity share in thousands of HRK |
|
||
|
Name of subsidiary |
Country |
31.12.2021. |
31.12.2020. |
31.12.2021. |
31.12.2020. |
Principal activity |
|
Žito d.o.o. |
Slovenia |
100.00 |
100.00 |
440,110 |
440,110 |
Sale and distribution of food and beverages |
|
Belupo d.d. |
Croatia |
100.00 |
100.00 |
393,153 |
393,153 |
Production and distribution of pharmaceuticals |
|
Podravka Lagris a.s. |
Czech Republic |
100.00 |
100.00 |
68,754 |
68,754 |
Rice production and sale |
|
Podravka-Polska Sp.z o.o. |
Poland |
100.00 |
100.00 |
18,854 |
20,641 |
Sale and distribution of food and beverages |
|
FOODPRO LIMITED* |
Tanzania |
100.00 |
100.00 |
- |
- |
Production and sale of food and beverages |
|
Podravka-International Kft. |
Hungary |
100.00 |
100.00 |
5,343 |
5,343 |
Sale and distribution of food and beverages |
|
Mirna d.d. |
Croatia |
99.44 |
99.23 |
45,202 |
45,128 |
Fish processing and production |
|
Podravka Gulf Fze |
UAE |
100.00 |
100.00 |
- |
- |
Sale and distribution of food and beverages |
|
Podravka-Int. Deutschland –“Konar” GmbH |
Germany |
100.00 |
100.00 |
1,068 |
1,068 |
Sale and distribution of food and beverages |
|
Podravka-International s.r.o. |
Slovakia |
75.00 |
75.00 |
1,034 |
1,034 |
Sale and distribution of food and beverages |
|
Podravka d.o.o. Podgorica |
Montenegro |
100.00 |
100.00 |
1,029 |
1,029 |
Sale and distribution of food and beverages |
|
Podravka-International s.r.l. |
Bulgaria |
100.00 |
100.00 |
1,007 |
1,007 |
Sale and distribution of food and beverages |
|
Podravka-International Pty. Ltd |
Australia |
100.00 |
100.00 |
801 |
801 |
Sale and distribution of food and beverages |
|
Podravka-International s.r.l. |
Romania |
100.00 |
100.00 |
126 |
126 |
Sale and distribution of food and beverages |
|
Podravka d.o.o.el Petrovec |
North Macedonia |
100.00 |
100.00 |
42 |
42 |
Sale and distribution of food and beverages |
|
Podravka d.o.o. Sarajevo |
Bosnia & Herz. |
100.00 |
100.00 |
40 |
40 |
Sale and distribution of food and beverages |
|
Podravka USA Inc. |
USA |
100.00 |
100.00 |
636 |
636 |
Sale and distribution of food and beverages |
|
Podravka d.o.o. |
Russia |
100.00 |
100.00 |
6,989 |
5,338 |
Sale and distribution of food and beverages |
|
Podravka d.o.o. Beograd |
Serbia |
100.00 |
100.00 |
- |
- |
Sale and distribution of food and beverages |
|
|
|
|
|
984,188 |
984,250 |
|
*15% of ownership interest is held indirectly through the subsidiary Podravka-Int. Deutschland – “Konar“ GmbH
During 2021 the Company increased share capital of the subsidiary FOODPRO LIMITED, Tanzania by the amount of HRK 3,314 thousand, of the subsidiary Podravka d.o.o., Russia by the amount of HRK 1,652 thousand, and of the subsidiary Mirna d.d., Croatia by the amount of HRK 74 thousand.
The Company has impaired HRK 3,314 thousand of the share in the subsidiary FOODPRO LIMITED, Tanzania, and HRK 1,787 thousand in the subsidiary Podravka-Polska Sp.z.o.o., Poland.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 20 – INVESTMENTS IN SUBSIDIARIES (CONTINUED)
During 2020, the Company changed the name of its subsidiary Vegeta Podravka Limited, Tanzania to FOODPRO LIMITED, Tanzania and increased share capital of the subsidiary by a loan and interest in the gross amount of HRK 57,326 thousand and by an additional payment in cash in the amount of HRK 2,102 thousand. In addition, during 2020 the Company increased share capital of the subsidiary Podravka-International USA Inc., New York by the amount 633 thousand and of the subsidiary Podravka d.o.o., Moscow by the amount of HRK 5,338 thousand.
NOTE 21 – NON-CURRENT FINANCIAL ASSETS
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Financial instruments |
|
|
54,133 |
54,133 |
|
Impairment of financial instruments |
|
|
(17,736) |
(17,736) |
|
Investments in other equity investments |
|
|
580 |
559 |
|
Loans to related companies |
|
|
365 |
519 |
|
Loans to third parties |
|
|
4 |
5 |
|
Deposits and other |
|
|
13 |
211 |
|
|
37,359 |
37,691 |
||
Loans to related parties are described in note 36.
In 2021 and 2020 there were no changes with respect to the financial instruments.
NOTE 22 – INVENTORIES
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Raw materials and supplies |
|
|
163,576 |
139,540 |
|
Work in progress |
|
|
22,368 |
25,827 |
|
Finished goods |
|
|
168,929 |
191,052 |
|
Merchandise |
|
|
82,589 |
100,886 |
|
|
|
437,462 |
457,305 |
|
During 2021, the Company recognized net impairment loss with respect to inventories in the amount of HRK 148 thousand (2020: HRK 137 thousand of net impairment loss with respect to inventories). The movement in inventory impairment provision is included in the statement of comprehensive income in line item ‘Cost of goods sold’.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 23 – TRADE AND OTHER RECEIVABLES
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Trade receivables |
|
|
310,667 |
289,815 |
|
Accumulated impairment losses on receivables |
|
|
(94,405) |
(103,310) |
|
Impairment of receivables for expected credit losses |
|
|
(49) |
(202) |
|
Net trade receivables |
|
|
216,213 |
186,303 |
|
|
|
|||
|
Related party trade receivables |
|
|
185,699 |
219,219 |
|
Provision for related party trade receivables |
|
|
(11,374) |
(10,908) |
|
Loans and interest receivable from related parties |
82,016 |
82,439 |
||
|
Prepaid expenses |
3,065 |
1,515 |
||
|
Receivables from employees |
747 |
628 |
||
|
Advances to suppliers |
|
|
232 |
243 |
|
Other receivables |
2,258 |
6,898 |
||
|
|
|
478,856 |
486,337 |
|
Loans given to and interest receivable from related parties include short-term loans and current portion of long-term loans given to related parties and interest receivable from related parties (see note 36).
Movements in the impairment allowance for trade receivables are as follows:
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
At 1 January |
|
|
114,420 |
121,078 |
|
Increase |
|
|
2,635 |
294 |
|
Amounts collected |
|
|
(1,438) |
(1,083) |
|
Written off as uncollectible |
|
|
(9,789) |
(5,869) |
|
At 31 December |
|
|
105,828 |
114,420 |
Impairment losses on trade receivables and income from subsequent collection of impaired receivables are included within ‘Selling and distribution costs’.
Ageing analysis of trade receivables that are not impaired:
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Undue |
275,037 |
257,696 |
||
|
Up to 90 days |
|
|
86,513 |
102,041 |
|
91-180 days |
|
|
10,915 |
28,292 |
|
181-360 days |
|
|
18,073 |
6,585 |
|
|
|
390,538 |
394,614 |
|
Major customers
Trade receivables from major customers owned or controlled by the same third party as at 31 December 2021 amount to HRK 74,246 thousand (2020: HRK 44,977 thousand).
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 24 – FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Forward contracts |
|
|
- |
49 |
|
|
|
- |
49 |
|
In 2021, the Company used forward contracts with commercial banks with the primary intention of managing the fluctuation of the exchange rates of foreign currencies with respect to the purchase and sale of foreign currencies. As at 31 December 2021, the forward contracts did not have positive fair value (2020: HRK 49 thousand).
The nominal value of forward exchange contracts at 31 December 2021 amounted to HRK 2,738 thousand with maturities between 20 January 2022 and 21 March 2022 (2020: HRK 4,786 thousand with maturities between 11 January 2021 and 8 June 2021).
Gains and losses recognised as changes in the market value of forward exchange contracts are recognized in the statement of comprehensive income, under ‘financial income/financial expenses’.
Fair value measurement
The fair value of forward exchange contracts is based on the quotation of the exchange rate. In accordance with the input variables used, the assessment is categorized in the fair value hierarchy as level 2 (see note 7).
NOTE 25 – CASH AND CASH EQUIVALENTS
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Cash in banks |
|
|
2,491 |
2,274 |
|
Cash in hand |
|
|
9 |
8 |
|
|
|
2,500 |
2,282 |
|
Cash in banks refers to transaction accounts at commercial banks bearing an average interest rate ranging from 0.00% to 0.15%.
The Company has certain transactions in foreign currencies and cash on bank accounts mainly in HRK (HRK 1,689 thousand) and EUR (HRK 640 thousand) at 31 December 2021.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 26 – NON-CURRENT ASSETS HELD FOR SALE
|
2021 |
2020 |
||
|
|
(in thousands of HRK) |
||
|
|
|||
|
Land and buildings |
1,075 |
1,075 |
|
|
|
1,075 |
1,075 |
|
(i) Land and buildings
The total amount of assets held for sale relates to a property in Koprivnica and land in Žminj for which the Company is still seeking a buyer and expects to sell.
(ii) Fair value measurement
Fair value measurement is classified, according to inputs used in fair value measurement, as level 3 (see note 7). The following table summarizes the valuation methods and techniques as well as significant inputs used in measuring the fair value:
|
Valuation methods and techniques |
Significant unobservable inputs |
|
Property For buildings and land, the comparative method is used |
Among other factors, the estimated discount rate considers the underlying quality of the property and its location on similar locations for a comparative type of property. |
NOTE 27 – SHARE CAPITAL
|
Number of shares |
Ordinary shares |
Share premium |
Treasury shares |
Total |
|
|
|
(in thousands of HRK) |
||||
|
|
|||||
|
At 1 January 2020 |
6,992,087 |
1,566,401 |
178,031 |
(47,569) |
1,696,863 |
|
Exercise of options |
- |
- |
(3,722) |
- |
(3,722) |
|
Fair value of share based payments |
- |
- |
8,566 |
- |
8,566 |
|
At 31 December 2020 |
6,992,087 |
1,566,401 |
182,875 |
(47,569) |
1,701,707 |
|
|
|||||
|
At 1 January 2021 |
6,992,087 |
1,566,401 |
182,875 |
(47,569) |
1,701,707 |
|
Exercise of options |
22,000 |
- |
(1,627) |
8,181 |
6,554 |
|
Fair value of share based payments |
- |
- |
4,783 |
- |
4,783 |
|
At 31 December 2021 |
7,014,087 |
1,566,401 |
186,031 |
(39,388) |
1,713,044 |
As at 31 December 2021, the Company’s share capital amounted to HRK 1,566,401 thousand, distributed among 7,120,003 shares out of which 105,916 relates to treasury shares (2020: HRK 1,566,401 thousand, distributed among 7,120,003 shares out of which 127,916 relates to treasury shares). Nominal value of one share amounts to HRK 220.00. All issued shares are fully paid in.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 27 – SHARE CAPITAL (CONTINUED)
(i) Share-based payments
During 2021 and 2020, the Company did not purchase any treasury shares.
The shareholder structure as at the reporting date was as follows:
|
2021 |
2020 |
|||
|
Number of shares |
% of ownership |
Number of shares |
% of ownership |
|
|
PBZ CO OMF - Category B |
1,097,644 |
15.42% |
1,097,644 |
15.42% |
|
AZ OMF category B |
917,563 |
12.89% |
917,563 |
12.89% |
|
CERP -Croatian Pension Insurance Institute |
727,703 |
10.22% |
727,703 |
10.22% |
|
Erste Plavi OMF category B |
638,248 |
8.96% |
724,373 |
10.17% |
|
Raiffeisen OMF category B |
625,298 |
8.78% |
625,298 |
8.78% |
|
CERP - Republic of Croatia |
452,792 |
6.36% |
415,564 |
5.84% |
|
Kapitalni fond Inc. |
406,842 |
5.71% |
406,842 |
5.71% |
|
MESNA INDUSTRIJA BRAĆA PIVAC Ltd |
226,578 |
3.18% |
30,288 |
0.43% |
|
HPB - Republic of Croatia |
167,281 |
2.35% |
167,281 |
2.35% |
|
Treasury account |
105,916 |
1.49% |
127,916 |
1.80% |
|
Other shareholders |
1,754,138 |
24.64% |
1,879,531 |
26.40% |
|
Total |
7,120,003 |
100.00% |
7,120,003 |
100.00% |
NOTE 28 – RESERVES
|
|
|
Reserves for treasury shares |
Legal reserves |
Other reserves |
Total |
|
(in thousands of HRK) |
|
|
|
|
|
|
At 1 January 2020 |
|
147,604 |
36,605 |
246,480 |
430,689 |
|
Allocation of profits |
|
- |
7,259 |
73,849 |
81,108 |
|
Actuarial loss (net of deferred tax) |
|
- |
- |
(1,484) |
(1,484) |
|
At 31 December 2020 |
|
147,604 |
43,864 |
318,845 |
510,313 |
|
|
|
|
|
|
|
|
At 1 January 2021 |
|
147,604 |
43,864 |
318,845 |
510,313 |
|
Allocation of profits (i) |
|
- |
9,692 |
120,060 |
129,752 |
|
Actuarial loss (net of deferred tax) |
|
- |
- |
(416) |
(416) |
|
At 31 December 2021 |
|
147,604 |
53,556 |
438,489 |
639,649 |
The legal reserve is required under Croatian law according to which the Company is committed to build up legal reserves to a minimum of 5% of the profit for the year until the total reserve reaches 5% of the share capital. Both legal reserves and reserves for treasury shares are non-distributable. Other reserves mainly relate to (non-distributable) reserves required by the Company’s Articles of Association and actuarial gains and losses related to the assessment of long-term provisions for employee benefits.
(i) Allocation of profits
In 2021, the General Assembly
reached a decision to allocate the Company’s profit from 2020 in the amount of
HRK 145,189 thousand as follows: the amount of HRK 9,692 thousand to legal
reserves, the amount of HRK 120,060 thousand to other reserves, the amount of
HRK 63,127 thousand for the declared dividend (HRK 9.00 per share), while the
remainder of HRK 953 thousand is retained in unallocated profit.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 29 – RETAINED EARNINGS
The movement in retained earnings is as follows:
|
2021 |
2020 |
|||
|
(in thousands of HRK) |
||||
|
At 1 January |
199,852 |
150,057 |
||
|
- profit for the year (after tax) |
245,104 |
193,832 |
||
|
- exercise of options |
1,171 |
- |
||
|
- dividend declared |
(63,127) |
(62,929) |
||
|
- transfer to reserves |
(129,752) |
(81,108) |
||
|
At 31 December |
253,248 |
199,852 |
||
At 29 June 2021, the General Assembly reached a decision on dividend distribution in amount of HRK 63,127 thousand, HRK 9.00 per share (2020: HRK 62,929 thousand, HRK 9.00 per share).
NOTE 30 – FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS
|
|
|
|
|
2021 |
2020 |
||
|
|
|
|
|
(in thousands of HRK) |
|||
|
|
|
|
|
||||
|
Forwards |
|
|
35 |
66 |
|||
|
|
|
35 |
66 |
||||
NOTE 31 – BORROWINGS
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Non-current borrowings |
|
|
||
|
Banks in Croatia |
|
|
14,799 |
62,813 |
|
Banks abroad |
|
|
- |
29,676 |
|
|
|
|
14,799 |
92,489 |
|
|
|
|||
|
Current borrowings |
|
|
||
|
Banks in Croatia |
|
|
94,461 |
125,779 |
|
Banks abroad |
|
|
- |
39,569 |
|
Related party borrowings |
|
|
1,140 |
1,159 |
|
|
|
95,601 |
166,507 |
|
|
Total borrowings |
|
|
110,400 |
258,996 |
The Company, together with related parties Belupo d.d. and Žito d.o.o. in 2016 agreed a syndicated loan with EBRD and business banks in the total amount of EUR 123 million. For refinancing a portion of the existing borrowings a total of EUR 98,850 thousand were used by the Company and the two related companies. During 2021, the Company, together with Belupo d.d. and Žito d.o.o. refinanced the remaining syndicated loan amount by commercial bank borrowings.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 31 – BORROWINGS (CONTINUED)
As part of the above mentioned loan, the Company is obligated to comply with the following debt covenants:
a) Interest coverage ratio (ICR). The parameter is calculated as the ratio of consolidated EBITDA and consolidated interest expense and bank fee for the year.
b) Debt coverage ratio (DCR). The parameter is calculated as the ratio of consolidated net debt and consolidated EBITDA.
c) Equity ratio (ER). The parameter is calculated as the ratio of consolidated share capital and reserves and consolidated total assets.
The maturity of non-current borrowings is as follows:
|
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
|
|
|
|
|
||
|
Between 1 and 2 years |
|
|
14,799 |
92,489 |
|
Between 2 and 5 years |
|
|
- |
- |
|
|
|
14,799 |
92,489 |
|
The average interest rates at the reporting date were as follows:
|
2021 |
2020 |
|||||
|
HRK |
EUR |
HUF |
HRK |
EUR |
HUF |
|
|
|
||||||
|
Non-current borrowings |
|
|
|
|
|
|
|
Banks in Croatia |
|
|
|
|
|
|
|
Fixed interest rate |
0.81% |
0.35% |
- |
0.80% |
- |
- |
|
Banks abroad |
|
|
|
|
|
|
|
Variable interest rate |
- |
- |
- |
- |
0.94% |
- |
|
|
|
|
|
|
||
|
Current borrowings |
|
|||||
|
Banks |
0.51% |
- |
- |
0.67% |
- |
- |
|
Loans from related parties |
- |
- |
2.28% |
- |
- |
3.42% |
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 31 – BORROWINGS (CONTINUED)
An overview of borrowings by fixed and variable interest rates is as follows:
|
2021 |
2020 |
||||
|
fixed |
variable |
fixed |
variable |
||
|
(in thousands of HRK) |
|||||
|
|
|
|
|
||
|
Non-current borrowings |
14,799 |
- |
62,813 |
29,676 |
|
|
Current borrowings |
94,461 |
1,140 |
126,938 |
39,569 |
|
|
109,260 |
1,140 |
189,751 |
69,245 |
||
The fair value of the Company’s long-term borrowings is as follows:
|
|
|
Carrying value |
Fair |
Carrying value |
Fair |
|
(in thousands of HRK) |
|
2021 |
2021 |
2020 |
2020 |
|
|
|
|
|
|
|
|
Non-current borrowings |
|
|
|
|
|
|
Banks in Croatia |
|
14,799 |
14,799 |
62,813 |
62,192 |
|
Banks abroad |
|
- |
- |
29,676 |
29,677 |
|
|
|
14,799 |
14,799 |
92,489 |
91,869 |
The carrying amounts of the Company’s borrowings are denominated in the following currencies:
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|
||
|
HRK |
|
|
64,862 |
188,592 |
|
EUR |
|
|
44,398 |
69,245 |
|
HUF |
|
|
1,140 |
1,159 |
|
|
|
|
110,400 |
258,996 |
The Company has the following undrawn borrowing facilities:
|
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
|
|
|
|
|
||
|
- expiring within one year |
|
|
299,775 |
256,898 |
|
|
|
|
299,775 |
256,898 |
These comprise unused short-term revolving facilities, guarantees and letters of credit which the Company has available with several commercial banks.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 31 – BORROWINGS (CONTINUED)
Reconciliation of movements in liabilities with cash flows from financing activities:
|
Loans |
Liabilities for right-of-use assets |
Share capital |
Retained earnings |
Total |
|
||||||
|
(in thousands of HRK) |
|
||||||||||
|
At 1 January 2021 |
258,996 |
35,776 |
1,701,707 |
199,852 |
2,196,331 |
|
|||||
|
Cash transactions: |
|
|
|||||||||
|
Loans received |
97,121 |
- |
- |
- |
97,121 |
|
|||||
|
Loans repayment |
(200,270) |
(13,340) |
- |
- |
(213,610) |
|
|||||
|
Dividend paid |
- |
- |
- |
(62,782) |
(62,782) |
|
|||||
|
Total cash transactions |
(103,149) |
(13,340) |
- |
(62,782) |
(179,271) |
|
|||||
|
Non-cash transactions: |
|||||||||||
|
The impact of changes in exchange rates |
(516) |
302 |
- |
- |
(214) |
||||||
|
Other non-cash transactions |
(44,931) |
17,791 |
- |
- |
(27,140) |
||||||
|
Total other changes related to capital |
- |
- |
11,337 |
116,178 |
127,515 |
||||||
|
At 31 December 2021 |
110,400 |
40,529 |
1,713,044 |
253,248 |
2,117,221 |
|
|||||
Other non-cash transactions on borrowings mainly relate to refinancing of a borrowing.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 32 – PROVISIONS
|
(in thousands of HRK) |
Jubilee awards |
Unused holiday |
Retirement benefits |
Bonuses |
Legal cases |
Total |
|
As at 31 December 2020: |
||||||
|
Non-current |
8,844 |
- |
15,097 |
- |
10,741 |
34,682 |
|
Current |
1,691 |
5,827 |
- |
10,121 |
141 |
17,780 |
|
At 1 Januar 2021 |
10,535 |
5,827 |
15,097 |
10,121 |
10,882 |
52,462 |
|
Increase in provisions |
1,424 |
7,025 |
1,235 |
11,480 |
919 |
22,083 |
|
Utilised during the year |
(1,673) |
(5,827) |
(205) |
(10,121) |
(64) |
(17,890) |
|
At 31 December 2021 |
10,286 |
7,025 |
16,127 |
11,480 |
11,737 |
56,655 |
|
As at 31 December 2021: |
||||||
|
Non-current |
8,612 |
- |
16,127 |
- |
11,577 |
36,316 |
|
Current |
1,674 |
7,025 |
- |
11,480 |
160 |
20,339 |
|
10,286 |
7,025 |
16,127 |
11,480 |
11,737 |
56,655 |
(i) Legal cases
Legal provisions relate to a number of legal proceedings initiated against the Company which stem from regular commercial activities and court cases including former employees. The expenses relating to the provisions are included in the separate statement of comprehensive income within Other income or Administrative expenses. Based on the expert opinion of legal advisers, management believes that the outcome of these legal proceedings will not give rise to any significant losses beyond the amounts provided as at 31 December 2021.
(ii) Bonuses
In 2021, the Company recognised HRK 11,480 thousand of provisions for bonuses to management (2020: HRK 10,121 thousand).
(iii) Jubilee awards and regular retirement benefits
According to the Collective Labour Agreement signed by companies in Croatia, the Company has an obligation to pay jubilee awards, retirement and other benefits to its employees. In accordance with the respective agreement, the employees are entitled to a regular retirement benefit (without stimulating retirement benefit) in the net amount of HRK 10 thousand, of which HRK 2 thousand are taxable. No other post-retirement benefits are provided. The present values of these liabilities, the related current service cost and past service cost were measured using the projected credit unit method.
The actuarial estimates have been derived on the basis of the following key assumptions:
|
|
|
|
|
|||
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
|||
|
Discount rate |
|
|
0.75% |
0.50% |
||
|
Fluctuation rate |
|
|
7.80% |
8.80% |
||
|
Average expected remaining working lives (in years) |
|
|
23 |
22 |
||
Management considers the Croatian corporate bond market to be a deep market.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 32 – PROVISIONS (CONTINUED)
Changes in the present value of the defined benefit obligation during the period:
|
|
|
2021 |
2020 |
|||
|
(in thousands of HRK) |
|
Jubilee awards |
Retirement benefits |
Jubilee awards |
Retirement benefits |
|
|
At 1 January |
|
|
10,535 |
15,097 |
10,763 |
13,072 |
|
Past service cost |
|
|
52 |
39 |
51 |
(305) |
|
Current service cost |
|
|
526 |
573 |
514 |
527 |
|
Interest expense |
|
|
73 |
116 |
50 |
72 |
|
Actuarial losses |
|
|
773 |
507 |
983 |
1,811 |
|
Benefits paid |
|
|
(1,673) |
(205) |
(1,826) |
(80) |
|
At 31 December |
|
|
10,286 |
16,127 |
10,535 |
15,097 |
NOTE 33 – TRADE AND OTHER PAYABLES
|
2021 |
2020 |
|||
|
(in thousands of HRK) |
||||
|
Trade payables |
142,784 |
185,100 |
||
|
Related party payables |
25,031 |
20,632 |
||
|
Other liabilities |
94,349 |
91,257 |
||
|
262,164 |
296,989 |
|||
As at 31 December 2021 and 31 December 2020 the carrying amounts of payables approximate their fair values due to the short-term nature of those liabilities.
Other payables include the following:
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Salaries and other benefits to employees |
34,334 |
33,292 |
||
|
Other accrued expenses |
|
|
31,024 |
30,382 |
|
Deferred income |
20,492 |
21,090 |
||
|
Dividends payable |
2,930 |
2,585 |
||
|
Net VAT payable |
|
|
2,581 |
117 |
|
Package waste disposal fee payable |
700 |
791 |
||
|
Accrued interest |
208 |
520 |
||
|
Other payables |
2,080 |
2,480 |
||
|
|
|
94,349 |
91,257 |
|
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 34 – RISK MANAGEMENT
Categories of financial instruments are as follows:
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
Financial assets at amortised cost |
||||
|
Trade receivables (including bills of exchange received) |
|
|
393,156 |
397,499 |
|
Cash and cash equivalents |
|
|
2,500 |
2,282 |
|
Long-term loans |
|
|
369 |
524 |
|
Long-term deposits |
13 |
211 |
||
|
Short-term loans |
79,398 |
79,554 |
||
|
475,436 |
480,070 |
|||
|
|
|
|
|
|
|
Financial assets at fair value through other comprehensive income |
|
|
|
|
|
Equity instruments |
|
|
580 |
559 |
|
|
|
|
580 |
559 |
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
Financial instruments |
|
36,397 |
36,397 |
|
|
Forward contracts |
|
- |
49 |
|
|
|
|
|
36,397 |
36,446 |
|
Total financial assets |
|
|
512,413 |
517,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities at amortised cost |
||||
|
Lease liabilities |
40,529 |
35,776 |
||
|
Borrowings |
110,400 |
258,996 |
||
|
Trade and interest payables |
168,023 |
206,252 |
||
|
|
|
318,952 |
501,024 |
|
|
Financial liabilities at fair value through profit and loss |
||||
|
Forwards contract |
35 |
66 |
||
|
|
|
35 |
66 |
|
|
Total financial liabilities |
|
|
318,987 |
501,090 |
Fair value of financial instruments
The fair values of financial assets and financial liabilities are determined as follows:
· the fair value of financial assets and financial liabilities with standard terms and conditions and traded on active liquid markets is determined with reference to quoted market prices;
· the fair value of other financial assets and financial liabilities is determined in accordance with generally accepted pricing models based on discounted cash flow analysis using prices from observable current market transactions and dealer quotes for similar instruments.
Financial instruments held to maturity in the normal course of operations are carried at the lower of cost and the net amount less the portion repaid. Fair value is determined as the amount at which a financial instrument can be exchanged between willing and knowledgeable parties in an arm’s-length transaction, except in the event of forced sale or liquidation.
At the reporting date, the carrying amounts of cash and cash equivalents, short-term deposits and short-term borrowings approximate their market value due to the short-term nature of those assets and liabilities and due to the fact that a majority of these assets and liabilities are at variable interest rates approximating market interest rates.
Financial assets arising from currency forward contracts are measured at fair value as explained in note 24.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 34 – RISK MANAGEMENT (CONTINUED)
Fair value of financial instruments (continued)
The Company considers that the carrying amount of investments in unquoted and quoted equity instruments with no active market approximates their fair value due to the fact that the respective instruments were acquired at a price willingly agreed by knowledgeable and unrelated parties.
The carrying amounts of borrowings and leases approximates their fair values as these liabilities bear variable interest rates or fixed interest rate approximating market interest rates.
Financial risks
In its operations, Podravka is exposed to various financial risks, especially the currency, interest rate and price risks, and in addition to these financial risks, significant risks include credit risk and liquidity risk. Managing the currency, interest rate and credit risks is performed by the Treasury sector together with active management of excess liquidity investment and active management of financial assets and liabilities.
An integral part of the overall Enterprise Risk Management (ERM) project is the reporting procedure for the purpose of managing financial risks (Escalation procedure for managing financial risks). The purpose of this procedure is to ensure that the Management is informed about critical events that may jeopardize profitability or cause a significant loss of cash, while these critical events are still in the early stages. This allows for timely decision-making on specific business activities for the purpose of managing critical events.
Capital risk management
The gearing ratio at the reporting date was as follows:
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Debt (long- and short-term borrowings including forward contract) |
|
|
110,435 |
259,062 |
|
Cash and cash equivalents |
|
|
(2,500) |
(2,282) |
|
Net debt |
|
|
107,935 |
256,780 |
|
Equity |
|
|
2,605,941 |
2,411,872 |
|
Net debt to equity ratio |
|
|
4% |
11% |
Debt is defined as long-term and short-term borrowings. Equity includes all capital and reserves. Besides monitoring the ratio of net debt to equity, the Company also monitors the ratio of net debt to operating profit before depreciation and amortization (EBITDA).
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 34 – RISK MANAGEMENT (CONTINUED)
Financial risk management
Credit risk management
Credit risk refers to the risk that counterparties will default on their contractual obligations resulting in a possible financial loss for the Company. The Company adopted “Collection of due receivables process” and applies it in operations with customers, based on which it takes security instruments, wherever possible, for the purpose of hedging possible financial risks and loss as a consequence of default.
The Company enters into business only with counterparties with good credit ratings, securing, when needed, receivables for the purpose of decreasing the risk of financial loss as a consequence of default. The Company’s exposure and the credit ratings of its counterparties are continuously monitored.
The Company’s exposure to major customers
The control of the Company’s exposure to major customers is carried out through regular monitoring of receivables and certain measures to control the collection and delivery of goods, as well as the acquisition of adequate collection security instruments. The Company accepts new customers and continues cooperation with existing customers with payment delays subject to meeting the Company’s credit risk parameters. Receivables are analysed on a weekly basis and necessary measures are taken with respect to their collection.
Risk mitigation instruments are defined based on the financial performance ratios for individual customers, using internet services where the required information is available (financial statements, credit ratings). The Company’s exposure and credit rating are continuously monitored through credit limits set by the Company and insurer, which are continuously controlled and adjusted if appropriate.
Depending on the needs and collection of receivables in some markets, in 2021 the Company contracted insurance of receivables for the selected market group. The Company insured receivables in the markets of the Republic of Croatia, Turkey, Qatar, Belarus, Ukraine, United Arab Emirates, Saudi Arabia, Oman, Kuwait, Egypt, Japan and Kenya in order to reduce the risk of possible non-collection.
During 2021, the Company did not have significant damage claims related to the insurance of receivable collection.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 34 – RISK MANAGEMENT (CONTINUED)
Financial risk management (continued)
Liquidity risk management
The Company manages liquidity risk by maintaining optimum amounts of cash on accounts, in addition to adequate sources of financing from credit lines available, for the purpose of the efficient management of short- and long-term funding and liquidity requirements.
The process of continuous monitoring of cash flows, matching the maturity profiles of trade receivables and payables to customers and suppliers, banks and other financial institutions, enables timely ensuring optimum liquidity level required for Company’s operating purposes.
Regular cash flow planning in all related companies, which includes guidelines set by the Company aimed at regular settlement of all liabilities and adjustment of other contractual relationships, greatly contributes to the optimization and more efficient liquidity management of the Company.
Liquidity risk analysis
The following tables detail the Company’s remaining contractual maturity for its financial liabilities and its financial assets presented in the statement of financial position at each reporting period end. The tables have been drawn up based on the undiscounted cash flows based on contracted terms at reporting date and include cash flows from both interest and principal.
The liquidity risk analysis below shows no potential deficit of short-term liquidity for the Company.
|
as at 31 December 2021 |
Net book value |
Contracted cash flow |
Up to one year |
1 - 5 years |
over 5 years |
|
(in thousands of HRK) |
|||||
|
Non-interest bearing liabilities: |
|||||
|
Trade and interest payables |
168,023 |
168,023 |
168,023 |
- |
- |
|
Forward contracts |
35 |
35 |
35 |
- |
- |
|
168,058 |
168,058 |
168,058 |
- |
- |
|
|
Interest bearing liabilities: |
|||||
|
Loans and borrowings |
110,400 |
110,772 |
95,960 |
14,812 |
- |
|
Lease liabilities |
40,529 |
48,152 |
12,816 |
20,249 |
15,087 |
|
150,929 |
158,924 |
108,776 |
35,061 |
15,087 |
|
|
318,987 |
326,982 |
276,834 |
35,061 |
15,087 |
|
|
Non-interest bearing assets: |
|||||
|
Trade receivables (including interests) |
393,156 |
393,156 |
393,156 |
- |
- |
|
Financial instruments |
36,977 |
36,977 |
- |
36,977 |
- |
|
Cash and cash equivalents |
2,500 |
2,500 |
2,500 |
- |
- |
|
432,633 |
432,633 |
395,656 |
36,977 |
- |
|
|
Interest bearing assets: |
|||||
|
Short-term loans |
79,767 |
82,248 |
81,859 |
389 |
- |
|
Long-term deposits |
13 |
13 |
- |
13 |
- |
|
79,780 |
82,261 |
81,859 |
402 |
- |
|
|
512,413 |
514,894 |
477,515 |
37,379 |
- |
|
|
Net liquidity position |
193,426 |
187,912 |
200,681 |
2,318 |
(15,087) |
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 34 – RISK MANAGEMENT (CONTINUED)
Financial risk management (continued)
Liquidity risk management (continued)
Liquidity risk analysis (continued)
|
as at 31 December 2020 |
Net book value |
Contracted cash flow |
Up to one year |
1 - 5 years |
over 5 years |
|
(in thousands of HRK) |
|||||
|
Non-interest bearing liabilities: |
|||||
|
Trade and interest payables |
206,252 |
206,253 |
206,253 |
- |
- |
|
Forward contracts |
66 |
66 |
66 |
- |
- |
|
206,318 |
206,319 |
206,319 |
- |
- |
|
|
Interest bearing liabilities: |
|||||
|
Loans and borrowings |
258,996 |
260,891 |
168,057 |
92,834 |
- |
|
Financial lease liabilities |
35,776 |
41,970 |
10,420 |
15,718 |
15,832 |
|
294,772 |
302,861 |
178,477 |
108,552 |
15,832 |
|
|
501,090 |
509,180 |
384,796 |
108,552 |
15,832 |
|
|
Non-interest bearing assets: |
|||||
|
Trade receivables (including interests) |
397,499 |
397,499 |
397,499 |
- |
- |
|
Financial instruments |
36,956 |
36,956 |
- |
36,956 |
- |
|
Cash and cash equivalents |
2,282 |
2,282 |
2,282 |
- |
- |
|
Forward contracts |
49 |
49 |
49 |
- |
- |
|
436,786 |
436,786 |
399,830 |
36,956 |
- |
|
|
Interest bearing assets: |
|||||
|
Long-term and short-term loans |
80,078 |
83,060 |
82,444 |
616 |
- |
|
Long-term deposits |
211 |
211 |
- |
211 |
- |
|
80,289 |
83,271 |
82,444 |
827 |
- |
|
|
517,075 |
520,057 |
482,274 |
37,783 |
- |
|
|
Net liquidity position |
15,985 |
10,877 |
97,478 |
(70,769) |
(15,832) |
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 34 – RISK MANAGEMENT (CONTINUED)
Financial risk management (continued)
Market risks
(i) Interest rate risk management
The Company continuously monitors interest rate changes and projections so that it could respond in a timely manner if necessary. Given that the Company has contracted most of its bank borrowings at a fixed interest rate, the Company is not significantly exposed to interest rate risk.
At the reporting date, exposure to changes in interest rates on borrowings and loans in accordance with the agreed dates of changes in interest rates is as follows:
|
2021 |
2020 |
|||||
|
|
(in thousands of HRK) |
|||||
|
|
|
|
||||
|
EURIBOR based bank loans |
- |
69,245 |
||||
|
|
- |
69,245 |
||||
Interest rate sensitivity analysis
The sensitivity analysis below is determined based on the exposure to changes in contractual interest rates at the reporting date.
At the reporting date, the Company is not exposed to interest rate risk.
The estimated effect of an increase in interest rates of 50 basis points on the Company’s result before tax for the reporting period of 2020 is as follows:
|
as at 31 December 2020 |
|
Contractual cash flows |
up to 1 year |
from 1 to 2 years |
from 2 to 5 years |
|
|
|
(in thousands of HRK) |
|||
|
|
|
|
|
|
|
|
At currently applicable interest rates |
69,850 |
40,034 |
29,816 |
- |
|
|
At currently applicable interest rates + 50 basis points |
70,171 |
40,281 |
29,890 |
- |
|
|
Effect of increase of interest rate by 50 basis points |
(321) |
(247) |
(74) |
- |
|
For floating rate liabilities, the analysis is prepared by calculating the effect of a reasonably possible increase in interest rates on floating rate debt on the expected contractual cash flows of such debt compared to those calculated using the interest rates applicable at the current reporting period end date.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 34 – RISK MANAGEMENT (CONTINUED)
Financial risk management (continued)
Market risks (continued)
(ii) Price risk
The Company’s success depends on adequate sources of raw materials, as well as their prices on the market, the efficiency of the production process and product distribution to its customers.
The cost of raw materials could have a significant role in the cost of finished products that the Company manufactures, therefore, it is subject to fluctuations of market prices of agricultural and food raw materials, whose impact cannot always be mitigated through the sale price for the buyer.
Protective customs and trade mechanisms in the EU protecting EU producers represent a risk in terms of increased customs duties (antidumping) for certain raw materials from third countries.
Also, frequent disruptions on the global market caused by environmental and geopolitical factors and a consolidation in the sector of primary production of raw materials, as well as global disruptions in the supply chain caused by the COVID-19 pandemic, have caused difficulties in the past period related to the availability of certain materials, which has resulted in a global increase in purchase prices.
Risks of raw material procurement and product delivery
The Company realises most of the procurement on the domestic market, while the majority of turnover with foreign suppliers relates to suppliers from EU member states.
Among procurement function risks, the risk of availability of goods on market is one of the most significant, due to its possible impact on the Company’s operations.
Over the last years, this risk is more prominent due to more frequent adverse weather conditions caused by climate change on the global level (long droughts, floods, etc.). The consequence are lower yields of some agricultural plants often coupled with their lower quality, which leads to the deficit of these raw materials in the free market (fresh and dried vegetables), even for several consecutive seasons. More frequent livestock diseases (African swine fever) cause global disruptions on the meat market, while political or social unrest in certain countries, state interventions on market (hazelnut, cocoa) or speculation with key agricultural and food products (wheat, sugar) are a constant threat in the global business environment. The global pandemic of the COVID-19 virus has further increased the supply risk, which is primarily manifested in the availability of the necessary materials due to the functioning of the entire supply chain in difficult circumstances.
Operating in such conditions, the procurement function of the Company minimizes these impacts through managing the strategic procurement categories and key suppliers, consolidation of purchasing volumes with the aim to strengthen market positions and ensure availability of raw materials for the production in required volumes, of satisfying quality and on time. Also, by continuously monitoring new technological solutions and introducing replacement raw materials where possible, the Company actively works on the mitigation and/or elimination of the risk of procurement of raw materials and availability of products.
Risks of price fluctuations of basic raw materials
The market of agricultural and food products, as the most significant source of raw materials for the Company, is among the most sensitive markets of the modern world. Therefore, the volatility of prices of agricultural and food raw materials is a significant element in the Company’s business environment, especially in conditions of prominent disruptions on the global and local markets. One of the reasons lies in the already mentioned risks of availability of goods due to environmental, geopolitical and social factors and speculations with key agricultural and food products, especially those in the wheat and sugar sectors. Exceptional price volatility is particularly relevant in the commodity market segment (hazelnut, sugar, spices, cocoa, powdered milk), and in the last year also in the segment of meat and meat products following the increased demand in the market of China.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 34 – RISK MANAGEMENT (CONTINUED)
Financial risk management (continued)
Market risks (continued)
Risks of price fluctuations of basic raw materials (continued)
Protective customs and trade mechanisms in the EU that, on one hand, protect EU producers, on the other hand pose a risk in terms of increased customs duties (antidumping) for certain raw materials from third countries.
The global pandemic of the COVID-19 virus has further increased on the one hand the supply risk, which is primarily manifested in the availability of the necessary materials due to the functioning of the entire supply chain in difficult circumstances, but also the risk of price changes.
To minimise these impacts, the Company’s procurement function continuously monitors movements in prices and market trends, conducts joint tenders for certain strategic procurement categories, uses new procurement techniques (e-procurement, internet auctions) to increase the efficiency of the sourcing process and reduce the cost of procurement. Timely contracting, allocating a portion of risk to our suppliers, optimisation of material specifications and introduction of replacement raw materials, as well as active implementation of the Commodity Risk Management with strengthening of cost-driver analysis and technical analyses of all relevant inputs are only some of the measures taken by the Company for the purpose of best estimates of price movements and the minimisation of market price volatility risk.
The carrying amounts of the Company’s foreign currency denominated financial assets and financial liabilities at the reporting date are as follows.
|
Liabilities |
Assets |
|||
|
2021 |
2020 |
2021 |
2020 |
|
|
(in thousands of HRK) |
(in thousands of HRK) |
|||
|
European Union (EUR) |
141,586 |
174,690 |
84,053 |
115,880 |
|
USA (USD) |
2,738 |
2,241 |
17,139 |
21,247 |
|
Poland (PLN) |
61 |
30 |
21,592 |
19,759 |
|
Australia (AUD) |
- |
14 |
9,684 |
13,032 |
|
Russia (RUB) |
- |
- |
13,816 |
15,520 |
|
Other currencies |
3,682 |
2,392 |
13,533 |
12,816 |
|
148,067 |
179,367 |
159,817 |
198,254 |
|
Foreign currency sensitivity analysis
The Company performs certain transactions in foreign currencies and is therefore exposed to risks of changes in exchange rates, with the highest exposure during 2020 to changes in the exchange rate of the Croatian kuna against EUR, USD, RUB, AUD and PLN.
During 2021, the Company contracted derivative financial instruments to hedge currency risk aimed at hedging the planned exchange rate for 2021. Using Bloomberg terminal, macroeconomic projections are regularly being monitored and forward transactions are contracted based on projections, in line with the “Layer hedging” model.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 34 – RISK MANAGEMENT (CONTINUED)
Financial risk management (continued)
Market risks (continued)
(iii) Currency risk (continued)
Foreign currency sensitivity analysis (continued)
Currency risks arise from operations with related parties in foreign markets and the purchase of food raw materials in the international market which is largely in EUR and USD. In addition, the Company has a part of borrowings denominated in EUR.
During 2021, the Company continued to apply the model of managing transaction currency risk. This model is applied to the following currencies: USD, AUD, CAD, RUB, CZK, HUF, RON and PLN. The integral parts of the model include the identification of risk sources and exposure measurement, process of contracting derivative financial instruments for hedging purposes and the control and reporting system. Additionally, within the model exposure limit parameters were set which are triggers for contracting prescribed hedging levels. This way, the currency risk is largely transferred from related parties to the Company that adjusts these cash inflows with outflows (natural hedging), thus reducing the overall exposure to currency risk, and also creating the opportunity to contract derivative financial instruments on the remaining amount of net cash flow at the central level.
During 2021, the Company concluded fx forward contracts for managing currency risk of the following foreign currencies: AUD, CAD, RUB, HUF, USD and PLN. Due to the exchange rate regime implemented by the Croatian National Bank, derivative financial instruments were not contracted for the exposure of the exchange rate of Croatian kuna against the EUR.
The currency risk analysis is based on the official exchange rates for the currencies analysed above as per the Croatian National Bank which were as follows, except for the Russian ruble for which the ECB exchange rate is used:
|
|
|
|
31 Dec 2021 |
31 Dec 2020 |
|
EUR |
|
|
7.517174 |
7.536898 |
|
USD |
|
|
6.643548 |
6.139039 |
|
AUD |
|
|
4.824887 |
4.709678 |
|
PLN |
1.635555 |
1.666312 |
||
|
RUB |
|
|
0.088553 |
0.082025 |
The following table details the Company’s sensitivity to a 10% increase and decrease in Croatian kuna against the relevant foreign currencies where the Company has significant exposure (EUR, USD, AUD and PLN) while the sensitivity to RUB change was calculated with a exchange rate change of 30%. The sensitivity analysis includes only outstanding cash items in foreign currency and their translation at the end of the period based on the percentage change in currency exchange rates. The sensitivity analysis includes monetary assets and monetary liabilities in foreign currencies. A negative number below indicates a decrease in profit where Croatian kuna changes against the relevant currency for the percentage specified above. For an inversely proportional change of Croatian kuna against the relevant currency, there would be an equal and opposite impact on the profit.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 34 – RISK MANAGEMENT (CONTINUED)
Financial risk management (continued)
Market risks (continued)
(iii) Currency risk (continued)
Foreign currency sensitivity analysis (continued)
|
EUR exposure |
USD exposure |
|||
|
2021 |
2020 |
2021 |
2020 |
|
|
(in thousands of HRK) |
(in thousands of HRK) |
|||
|
Increase/(decrease) of net result +10% |
(5,753) |
(5,881) |
1,440 |
1,901 |
|
Increase/(decrease) of net result -10% |
5,753 |
5,881 |
(1,440) |
(1,901) |
|
|
|
|||
|
|
PLN exposure |
AUD exposure |
||
|
|
2021 |
2020 |
2021 |
2020 |
|
|
(in thousands of HRK) |
(in thousands of HRK) |
||
|
|
|
|||
|
Increase/(decrease) of net result +10% |
2,153 |
1,973 |
968 |
1,302 |
|
Increase/(decrease) of net result -10% |
(2,153) |
(1,973) |
(968) |
(1,302) |
|
|
|
|
|
|
|
|
RUB exposure |
|
|
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
|
|
|
|
|
|
|
|
|
|
Increase/(decrease) of net result +30% |
4,145 |
4,656 |
|
|
|
Increase/(decrease) of net result -30% |
(4,145) |
(4,656) |
|
|
(iv) Sales function based risks
The Company generates 50% (2020: 50%) of its revenue on the domestic market, whereas 50% (2020: 50%) of the sales are generated on international markets. The Company determines the selling prices and rebates in accordance with the macroeconomic conditions prevailing in each of the markets, which is at the same time the maximum sales function based risk.
As for domestic operations, the Company expects increased risks associated with maintaining market position. To lessen this effect, the Company aims to further strengthen its competitiveness by increasing productivity, modernising its technology and strengthening its product brands.
The Company is making efforts through harmonization and optimization of existing pricing policies and price levels for existing markets in the EU/CEE to secure a basis for the continuing successful long-term growth and avoid decrease in profit margins.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 34 – RISK MANAGEMENT (CONTINUED)
Financial risk management (continued)
Business risks management
Industry risks
In the food industry, market trends as well as consumer habits change in a very short period of time. Due to this risk, the Company seeks to constantly improve the processes and meet market conditions. In the food industry, where the focus is on products and brands, the Company complies with legislative, health and manufacturing regulations. Clear legal regulation creates most of the production and sales processes within the Company and is subject to change, depending on the bodies adopting it. One of the major risks associated with the food industry is consumer health. All production processes are subject to international standards. By implementing better internal processes, the Company seeks to eliminate the majority of potential threats. The use of EU funds seeks to improve all business processes in the company and improve business at all levels in accordance with the guidelines and focuses of EU business.
At the time of the corona crisis, the food industry proved to be important in overcoming crisis situations. Disruptions in global supply chains pose a challenge to food producers, who have to contend with shortages of certain raw materials and difficult production conditions. Timely production planning and taking into account all unforeseen circumstances reduces the risk of production unreadiness to respond to extraordinary demands. The shortage of skilled labour due to the pandemic can greatly jeopardize production processes and their smooth and timely operation. Preventive measures to prevent the spread of virus infection in production facilities are of immense importance for the production.
Competition risk
The Company sells products both on the Croatian and international markets, and is exposed to numerous competitors in all product categories. Innovations, adjustments of the product price, quality and packaging are key changes that the Company is paying attention to in order to be different from competition.
In addition, the reputation of the brand, or the Company, is intangible value that differentiates it from the competition and creates the advantage. The fact that the Company is focused on securing the highest level of quality of its products contributes to the reputation that depends on many own products on the market on a daily basis.
Monitoring of consumer habits and preferences that are subject to constant changes, and adjustments to them, are one of a series of activities that the Company undertakes to maintain and increase the existing market positions and margins. An important element in the struggle with major international competitors is the difference between the financial resources needed for the overall promotion and sales of products, and it is often the key factor in reaching out to a new consumer.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 34 – RISK MANAGEMENT (CONTINUED)
Business risks management (continued)
Risks of IT system disruptions
The Company intensely uses IT systems that enable it to efficiently manage the Company, communicate with customers and suppliers, and collect all the information that management can rely on in making decisions.
Given the high degree of automation of business processes through the use of IT systems, the Company takes the necessary measures to minimise IT system disruptions due to problems with IT equipment, the space in which it is located, viruses and unauthorised external breaches into the systems.
As each IT system disruption causes significant problems in operating systems and financial losses, the Company has implemented IT system recovery procedures through the construction of an auxiliary IT room that assumes the function of the main IT system room in case of a problem. In the normal operating mode, both IT system rooms work in the active-active mode.
The Company regularly conducts internal and external penetration tests (conducted by external independent security experts) to minimise the risk of using system vulnerabilities for the spread of viruses and the risk of unwanted external breaches into the IT systems.
Also, following the implementation of advance security monitoring systems, monitored on a daily basis, the risk of external breaches into the Company’s IT systems is additionally reduced.
Podravka d.d. has implemented the ISO 27001 standard aimed at additionally strengthening security procedures and raising awareness of IT security among the Company’s employees.
Human resource risk management
Business ethics and excellence, commitment to achieving goals and to work, extra effort and commitment, and daily commitment, growth and development are the basis of the Company’s success and the characteristics of its employees.
Respect and trust, as well as teamwork based on dialogue and transparency in work, are encouraged and supported and form a solid foundation for continuous progress.
Through a series of proactive measures, the Company creates an environment where employees are engaged and loyal. The Company recognizes and rewards individuals who achieve excellent results, show exceptional effort and encourage innovation and efficiency.
In 2021, the Company identified the main risks related to human capital:
• Timely recruitment and retention of skilled labour for the needs of Production
• Unfavourable age structure of employees and retirement in the coming years
A new Human Resources Strategy has been defined, with some of the main pillars being Workforce transformation and renewal, and Professional development and new career options.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 34 – RISK MANAGEMENT (CONTINUED)
Business risks management (continued)
Human resource risk management (continued)
The Company addresses these risks and will focus on specific initiatives/activities aimed at minimizing the main risks:
1. Intensifying cooperation with educational institutions
2. Employment of young workers
3. Programs for trainees and new employees
4. Supply of workforce from new pools
5. Programs that encourage intergenerational and multicultural cooperation and understanding
6. Employer image management
In addition, the Company uses a number of other proactive measures and controls to minimise possible risks.
Climate related risk
Food manufacturing, the main business activity of the Company, is not eligible according to the EU Taxonomy Climate Delegated Act, meaning both business activities doesn't have significant negative effect on climate as production processes don't emit large amounts of Greenhouse Gases. Environment protection is one of the Company's priorities and is implemented throughout the principles of sustainable development and clean production. All of the activities have to be aligned with national legal framework regarding environment protection as well as regulations of the country in which the company operates. In case of non-existing of own legal framework, international standards apply.
The Company is obliged to rational use of best sources of energy and raw material, waste management and constant prevention of negative influence on the environment, for production and for its products and services. According to Environment Protection Policy, the Company takes actions in its own environment as well, where finding integral solutions for Greenhouse Gas emission reduction is one of the goals set in the Policy.
CO2 is the only Greenhouse Gas emitted as a result of production process, while there is no other Greenhouse Gasses emission. Throughout logistic and distribution part of the business (vehicle fleet) CO2 is emitted as well as very small amounts of CH4 and N2O, which is visible in the difference between total CO2 and total GHG. Investments in vehicle fleet and purchase of new EURO VI norm vehicles resulted in decrease in CO2 emission in 2021 in respect to comparative period.
Use of renewable energy sources is increasingly represented in the production process (wood chips boiler room and photovoltaic power plant on Kalnik factory), while trough planed capital expenditures (new photovoltaic power plant in Danica factory area), the portion of use of renewable energy on the Company’s level will further increase.
Investments into energy efficiency upgrade of real estates and machinery result in reduction in use of energy sources and further decrease of CO2 emission and related negative effect on climate.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 35 – SHARE-BASED PAYMENTS
Employee share options
Options for the purchase of Podravka d.d. shares were granted to key management of the Company. The exercise price of the granted option equals the weighted average share price of Podravka d.d. shares as per the Zagreb Stock Exchange in the year the option is granted. The vesting period normally starts at the date of option contract signed. Options are acquired separately for each business year.
Share purchase options may be exercised after the expiration of at least two and at most five years from the year to which the share purchase option applies. In case of termination of employment, the acquired options can be exercised within 3 years from the date of termination of employment..
The following share-based payment options were effective as at 31 December 2021:
|
Date of issue |
Number of options |
Vesting terms |
Contracted vesting period |
|
|
Options granted to key management |
||||
|
As at 12 December 2017 |
2,000 |
Employment until contracted vesting period |
30.06.2023. |
|
|
As at 17 March 2017 |
2,000 |
Employment until contracted vesting period |
31.12.2022. |
|
|
As at 17 May 2017 |
5,000 |
Employment until contracted vesting period |
31.12.2022. |
|
|
As at 17 May 2017 |
7,000 |
Employment until contracted vesting period |
06.01.2024. |
|
|
As at 21 July 2017 |
5,000 |
Employment until contracted vesting period |
31.12.2022. |
|
|
As at 1 May 2018 |
2,000 |
Employment until contracted vesting period |
31.12.2022. |
|
|
As at 31 July 2018 |
28,500 |
Employment until contracted vesting period |
31.12.2023. |
|
|
As at 31 July 2018 |
10,000 |
Employment until contracted vesting period |
06.01.2024. |
|
|
As at 10 December 2019 |
22,500 |
Employment until contracted vesting period |
31.12.2024. |
|
|
As at 28 May 2019 |
7,500 |
Employment until contracted vesting period |
31.12.2024. |
|
|
As at 10 December 2019 |
10,000 |
Employment until contracted vesting period |
06.01.2024. |
|
|
As at 29 September 2020 |
22,500 |
Employment until contracted vesting period |
31.12.2025. |
|
|
As at 29 September 2020 |
10,000 |
Employment until contracted vesting period |
06.01.2024. |
|
|
As at 2 December 2020 |
13,200 |
Employment until contracted vesting period |
31.12.2025. |
|
|
As at 2 December 2020 |
3,300 |
Employment until contracted vesting period |
31.03.2024. |
|
|
As at 30 April 2021 |
32,500 |
Employment until contracted vesting period |
31.12.2026. |
|
|
Total |
183,000 |
|
|
|
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 35 – SHARE-BASED PAYMENTS (CONTINUED)
Employee share options (continued)
Fair value measurement
The fair value of the employee share options is measured using the Black-Scholes formula. Measurement inputs include the share price on the measurement date, the exercise price of the instrument, expected volatility (based on an evaluation of the historical volatility of the share price, particularly over the historical period commensurate with the expected term), expected term of the instruments (based on historical experience and general option holder behaviour), expected dividends, and the risk-free interest rate (based on government bonds). In accordance with the input variables used, the fair value estimate of the option is categorised in the fair value hierarchy as level 1 (note 7). Service and non-market performance conditions are not taken into account in determining fair value.
Input variables for calculation of fair value:
|
Share option programme for key management |
2021 |
2020 |
||
|
Fair value at grant date in kuna |
124 |
111 |
||
|
Share price in kuna at grant date (weighted average) |
460 |
414 |
||
|
Exercise price in kuna (weighted average) |
420 |
381 |
||
|
Expected volatility (weighted average) |
19% |
18% |
||
|
Expected life (weighted average in years) |
2.5 |
2.7 |
||
|
Risk-free interest rate (based on government bonds) |
3.51% |
3.79% |
||
|
Expense recognised in profit or loss |
|
2021 |
2020 |
|
|
(in thousands of HRK) |
||||
|
Equity-settled share-based payment transactions |
4,783 |
8,566 |
||
The exercise price of share options for key management falls within the range HRK 317 to HRK 589.
Movement in the number of share options and respective exercise prices in HRK is as follows:
|
2021 |
2020 |
|||
|
Number of options |
Weighted average exercise price |
Number of options |
Weighted average exercise price |
|
|
Outstanding at 1 January |
172,500 |
381 |
143,217 |
362 |
|
Exercised |
(22,000) |
363 |
(19,717) |
325 |
|
Granted |
32,500 |
632 |
49,000 |
485 |
|
At 31 December |
183,000 |
420 |
172,500 |
381 |
|
Unused as at 31 December |
84,800 |
355 |
40,500 |
355 |
As at 31 December 2021, there are 183,000 of outstanding options (2020: 172,500 options). During 2021, 22,000 options were exercised (2020: 19,717 options).
The weighted average exercise price of outstanding options at the end of 2021 is HRK 420 (2020: HRK 381). The price of all unexercised share options is lower than the share market price as at 31 December 2021. The weighted average remaining validity of options is 2.5 years at year end (2020: 2.7 years).
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 36 – RELATED PARTY TRANSACTIONS
Transactions with subsidiaries
REVENUE
Sales revenue
|
Revenue from sale of products and merchandise |
Revenue from services |
|||
|
2021 |
2020 |
2021 |
2020 |
|
|
(in thousands of HRK) |
(in thousands of HRK) |
|||
|
Company: |
||||
|
Podravka d.o.o. Sarajevo, Sarajevo |
158,079 |
150,358 |
779 |
707 |
|
Podravka d.o.o. Ljubljana, Ljubljana |
130,973 |
132,456 |
2,134 |
2,088 |
|
Podravka-Polska Sp.z o.o., Warszaw |
98,667 |
97,321 |
692 |
741 |
|
Podravka d.o.o. Beograd, Beograd |
75,831 |
83,579 |
513 |
605 |
|
Podravka-Int.Deutschland-"Konar" GmbH, Munchen |
80,986 |
72,208 |
206 |
379 |
|
Podravka d.o.o.el. Petrovec, Petrovec |
68,507 |
64,255 |
486 |
541 |
|
Podravka USA Inc, New York |
50,046 |
47,209 |
947 |
522 |
|
Podravka-International Pty. Ltd., Silverwater |
32,432 |
33,935 |
64 |
77 |
|
Podravka d.o.o. Podgorica, Podgorica |
31,038 |
26,296 |
213 |
176 |
|
Podravka d.o.o., Moscow |
28,528 |
31,696 |
47 |
1 |
|
Mirna d.d., Rovinj |
24,019 |
32,114 |
2,686 |
2,680 |
|
Podravka International s. r. l., Bucharest |
22,655 |
18,395 |
70 |
5 |
|
Podravka-International s r.o., Zvolen |
20,821 |
18,074 |
243 |
294 |
|
Podravka-International Kft., Budapest |
15,135 |
15,878 |
205 |
181 |
|
Podravka – Lagris a.s., Dolni Lhota in Luhačovic |
14,229 |
13,319 |
632 |
650 |
|
Podravka EOOD, Sofija |
3,953 |
2,629 |
19 |
- |
|
Žito d.o.o., Ljubljana |
984 |
799 |
3,621 |
3,421 |
|
Belupo d.d., Koprivnica |
78 |
72 |
10,007 |
24,646 |
|
Ljekarne Deltis Pharm, Koprivnica |
6 |
7 |
- |
2 |
|
Belupo d.o.o. el Skopje, Skopje |
- |
- |
23 |
18 |
|
Farmavita d.o.o. Sarajevo, Vogošće |
- |
- |
455 |
355 |
|
Belupo d.o.o. Ljubljana, Ljubljana |
- |
- |
38 |
29 |
|
Total related party sales |
856,967 |
840,600 |
24,080 |
38,118 |
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 36 – RELATED PARTY TRANSACTIONS (CONTINUED)
REVENUE (continued)
Investment revenue
|
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
|
|
|
|
|
||
|
Dividends from subsidiaries |
|
|
69,851 |
61,671 |
|
Interest income |
|
|
2,661 |
2,995 |
|
|
|
|
72,512 |
64,666 |
EXPENSES
Payments to Supervisory Board, members of the Management Board and directors
Payments of members of the Management Board and directors:
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Salaries, bonuses and other benefits paid |
|
|
28,296 |
26,336 |
|
Share-based payments reimbursement |
|
|
2,634 |
- |
|
|
|
30,930 |
26,336 |
|
Management of the Company which consists of the Management Board and directors has 33 persons (2020: 34 persons).
During 2021, options were exercised by the active members of the Management Board and directors in the amount of HRK 2,634 thousand (2020: HRK 0 thousand). For details see note 35.
During 2021, a total of HRK 2,041 thousand was paid as compensation to members of the Supervisory Board (2020: HRK 2,006 thousand).
LOANS RECEIVABLE
Loans receivable
|
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
|
|
|
|
|
||
|
At beginning of year |
|
|
80,073 |
25,331 |
|
Increase during the year |
|
|
- |
75,807 |
|
Repayments received |
|
|
(1,406) |
(15,966) |
|
Other changes |
|
|
1,067 |
(5,095) |
|
Foreign exchange difference |
|
|
29 |
(4) |
|
At end of year |
|
|
79,763 |
80,073 |
|
Maturity: within one year |
|
|
(79,398) |
(79,554) |
|
Non-current loans receivable |
|
|
365 |
519 |
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 36 – RELATED PARTY TRANSACTIONS (CONTINUED)
LOANS RECEIVABLE (CONTINUED)
Loans receivable (continued)
The reported net receivables from related parties include loans to subsidiaries as follows:
|
Interest rate |
2021 |
2020 |
||
|
(in thousands of HRK) |
||||
|
Mirna d.d., Rovinj |
3.00% p.a. |
79,398 |
79,398 |
|
|
Podravka Gulf FZE, Dubai |
3.00% p.a. |
365 |
337 |
|
|
Podravka-International S.R.L., Bucharest |
3.00% p.a. |
- |
338 |
|
|
79,763 |
80,073 |
|||
The average interest rate is 3.00% p.a. The maturity of long-term loans is as follows:
|
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
|
|
|
|
|
||
|
Between 1 and 2 years |
|
|
183 |
338 |
|
Between 2 and 5 years |
|
|
182 |
181 |
|
|
|
|
365 |
519 |
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 36 – RELATED PARTY TRANSACTIONS (CONTINUED)
TRADE RECEIVABLES AND PAYABLES
|
Current trade receivables |
Current trade payables |
|||
|
2021 |
2020 |
2021 |
2020 |
|
|
(in thousands of HRK) |
(in thousands of HRK) |
|||
|
Company: |
||||
|
Podravka d.o.o. Beograd, Beograd |
42,603 |
55,682 |
- |
- |
|
Mirna d.d., Rovinj |
39,636 |
25,253 |
719 |
3,688 |
|
Podravka-Polska Sp.z o.o., Warszaw |
21,592 |
19,761 |
- |
- |
|
Podravka USA Inc., New York |
11,948 |
11,133 |
- |
- |
|
Podravka d.o.o. Ljubljana, Ljubljana |
11,367 |
17,453 |
- |
- |
|
Podravka-International Pty. Ltd., Silverwater |
9,684 |
13,034 |
- |
- |
|
Podravka d.o.o., Moscow |
8,341 |
10,031 |
- |
- |
|
Podravka International S. R. L., Bucharest |
8,115 |
7,449 |
1,085 |
- |
|
Podravka d.o.o. Podgorica, Podgorica |
5,346 |
9,143 |
- |
53 |
|
Podravka-Int.Deutschland-„Konar“ GmbH, Munchen |
3,904 |
4,075 |
- |
- |
|
Podravka – Lagris a.s., Dolni Lhota in Luhačovic |
3,301 |
2,279 |
1,113 |
609 |
|
Podravka d.o.o. Sarajevo, Sarajevo |
3,054 |
11,543 |
5,987 |
- |
|
Podravka EOOD, Sofia |
1,821 |
224 |
- |
- |
|
Belupo d.d., Koprivnica |
1,710 |
14,967 |
480 |
400 |
|
Žito maloprodaja d.o.o., Ljubljana |
677 |
- |
13,297 |
- |
|
Žito d.o.o., Ljubljana |
- |
1,706 |
- |
14,741 |
|
Podravka-International Kft., Budapest |
433 |
1,289 |
373 |
169 |
|
Podravka-International s r.o., Zvolen |
379 |
890 |
- |
- |
|
Podravka d.o.o.el Petrovec, Petrovec |
257 |
2,273 |
78 |
37 |
|
Farmavita d.o.o. Sarajevo, Vogošća |
152 |
118 |
- |
- |
|
Belupo d.o.o.el Skopje, Skopje |
4 |
- |
- |
- |
|
Ljekarne Deltis Pharm, Koprivnica |
1 |
1 |
30 |
6 |
|
Belupo d.o.o. Ljubljana, Ljubljana |
- |
7 |
- |
- |
|
Podravka Gulf Fze, Dubai |
- |
- |
1,869 |
929 |
|
Total related party receivables and payables |
174,325 |
208,311 |
25,031 |
20,632 |
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 36 – RELATED PARTY TRANSACTIONS (CONTINUED)
OTHER RECEIVABLES
Other interest receivables from related parties
|
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
|
|
|
|
|
||
|
Mirna d.d., Rovinj |
|
|
2,607 |
2,471 |
|
FOODPRO Limited, Dar es Salaam |
|
|
665 |
1,274 |
|
Podravka Gulf FZE, Dubai |
|
|
11 |
323 |
|
Podravka International S. R. L., Bucharest |
|
|
- |
2 |
|
Write-offs |
|
|
(665) |
(1,185) |
|
|
|
|
2,618 |
2,885 |
Guarantees and warranties to subsidiaries
|
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
|
|
|
|
|
|
|
|
Belupo d.d., Koprivnica |
|
|
209,712 |
207,264 |
|
Podravka – Lagris a.s., Dolni Lhota in Luhačovic |
|
|
66,252 |
63,364 |
|
Žito d.o.o., Ljubljana |
|
|
40,592 |
- |
|
Podravka d.o.o. Beograd, Beograd |
|
|
337 |
1,346 |
|
Mirna d.d., Rovinj |
|
|
- |
58,527 |
|
Podravka - International Kft, Budapest |
|
|
- |
754 |
|
|
|
|
316,893 |
331,255 |
BORROWINGS
|
2021 |
2020 |
|||
|
(in thousands of HRK) |
||||
|
Podravka - International Kft, Budapest |
1,140 |
1,159 |
||
|
1,140 |
1,159 |
|||
In 2021, the Company extended the final maturity of a borrowing from the related company Podravka-International Kft, Budapest in the amount of HUF 56 million with maturity until 7 September 2022, and an interest rate of 2.28%.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 36 – RELATED PARTY TRANSACTIONS (CONTINUED)
INTEREST PAYABLE
|
2021 |
2020 |
|||
|
(in thousands of HRK) |
||||
|
Podravka-International Kft., Budapest |
2 |
3 |
||
|
2 |
3 |
|||
NOTE 37 – CONTINGENT LIABILITIES
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Guarantees – related parties |
|
|
316,893 |
318,152 |
|
Guarantees – third parties |
7,658 |
9,355 |
||
|
|
|
324,551 |
327,507 |
|
Guarantees and warranties given relate to the potential liability of the Company on the basis of borrowings of related parties, customs guarantees, guarantees for transit procedures, and partly to performance guarantees given to customers.
With respect to guarantees and warranties granted, contingent liabilities have not been recognised in the separate statement of financial position as at 31 December, as management estimated that as at 31 December 2021 and 2020 it is not probable that they will result in liabilities for the Company.
NOTE 38 – COMMITMENTS
In 2021, the purchase costs of tangible fixed assets contracted with suppliers amounted to HRK 136,051 thousand (2020: HRK 18,305 thousand), which are not yet realised or recognised in the statement of financial position.
Contracted payments of liabilities under the contract on mutual guarantees concluded with Žito d.o.o. amount to HRK 34 thousand (2020: HRK 1,866 thousand with Žito d.o.o. and Belupo d.d.).
The future payments under operating leases in 2021 relate to the usage of IT equipment, mobile phones and other operating leases as follows:
|
|
|
2021 |
2020 |
|
|
|
|
(in thousands of HRK) |
||
|
|
|
|||
|
Up to 1 year |
|
|
5,483 |
6,184 |
|
From 1 to 5 years |
|
|
7,266 |
5,612 |
|
|
|
12,749 |
11,796 |
|
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
NOTE 39 – EVENTS AFTER THE REPORTING DATE
Decision on the appointment of the Companys Management Board
At the meeting of the PODRAVKA d.d. Supervisory Board held on 4 February 2022, the decision was made on the appointment of the President and members of the Management Board of Podravka d.d.
The Management Board of Podravka d.d. appointments:
1. Martina Dalić – President of the Management Board of Podravka d.d.
2. Davor Doko – member of the Management Board of Podravka d.d.
3. Ivan Ostojić – member of the Management Board of Podravka d.d.
4. Ljiljana Šapina – member of the Management Board of Podravka d.d.
5. Milan Tadić – member of the Management Board of Podravka d.d.
The mandate of the appointed President and members of the Management Board of Podravka d.d. starts on 24 February 2022 and lasts until 23 February 2027, except for the appointed member of the Management Board Ivan Ostojić, whose term of office starts on 1 July 2022 and lasts until the expiration of the term of the entire Management Board.
Also, on 4 February 2022, in accordance with Articles 260a and 261 of the Companies Act, the company received the resignation of a member of the Company’s Supervisory Board, Ivan Ostojić, which enters into force on 30 June 2022.
The impact of the Russia-Ukraine crisis on the Companys business
The Company generates 2% of total annual sales revenues in the markets of Russia and Ukraine. Trade receivables are partly insured.
The Company has made an assessment impact of changes in the exchange rate of the Russian ruble on items of outstanding receivables and liabilities. Recalculated value of the same items of receivables and liabilities at the exchange rate of the Russian ruble is about 30% lower than the value of these items at the date of the financial statements.
The Company will feel the negative consequences of the Russia-Ukraine crisis, as well as the sanctions imposed on Russia, but their scope and intensity cannot be estimated or quantified at the moment. The Company continuously monitors the development of events, assesses the risks and possibilities of their mitigation.
The Company’s exposure to Russia and Ukraine does not require any adjustments to these financial statements as at 31 December 2021, and is not expected to jeopardize the business continuity.